Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
46,621.65
39,363.66
37,226.29
38,689.03
55,448.83
44,673.57
40,747.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46,621.65
39,363.66
37,226.29
38,689.03
55,448.83
44,673.57
40,747.51
Raw Material Cost
44,658.68
37,432.62
35,580.06
36,970.50
53,538.57
43,192.50
39,211.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,528.25
1,469.14
1,519.83
1,413.25
1,385.77
1,308.57
1,370.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
565.28
520.03
521.25
368.23
304.03
413.56
763.92
Selling and Distribution Expenses
1,084.47
1,048.80
1,258.34
1,205.14
1,212.06
1,173.30
1,286.25
Other Expenses
-209.35
-198.92
-204.11
-178.15
-168.98
-172.21
-213.39
Total Expenditure (Excl Depreciation)
45,743.14
38,481.42
36,838.40
38,175.64
54,750.62
44,365.80
40,497.62
Operating Profit (PBDIT) excl Other Income
878.5
882.2
387.9
513.4000000000001
698.1999999999999
307.8
249.89999999999998
Other Income
146.01
102.12
425.51
273.43
27.71
178.64
257.61
Operating Profit (PBDIT)
1,587.52
1,537.97
1,387.00
1,391.52
1,374.49
1,150.27
1,260.03
Interest
565.28
520.03
521.25
368.23
304.03
413.56
763.92
Exceptional Items
-0.02
0.32
-157.03
3.98
-25.88
32.38
14.03
Gross Profit (PBDT)
1,962.98
1,931.05
1,646.24
1,718.53
1,910.26
1,481.07
1,536.14
Depreciation
563.00
553.60
573.59
604.69
648.57
667.74
752.53
Profit Before Tax
459.22
464.66
135.12
422.57
396.01
101.34
-242.39
Tax
70.79
142.16
121.64
118.28
176.15
45.93
26.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
371.35
304.39
17.73
270.04
208.91
56.80
-287.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
-0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
371.35
304.39
17.73
270.04
208.91
56.80
-287.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
34.65
43.92
39.99
101.67
80.45
27.01
44.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
405.99
348.31
57.72
371.70
289.36
83.81
-243.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,544.38
2,961.56
2,851.89
2,810.61
2,718.47
2,548.26
2,347.49
Earnings per share (EPS)
0.03
0.03
0.0
0.01
0.02
0.0
-0.03
Diluted Earnings per share
0.03
0.03
0.0
0.01
0.02
0.0
-0.03
Operating Profit Margin (Excl OI)
1.88%
2.24%
1.04%
1.33%
1.26%
0.68%
0.61%
Gross Profit Margin
2.19%
2.59%
1.9%
2.66%
1.88%
1.72%
1.25%
PAT Margin
0.8%
0.77%
0.05%
0.7%
0.38%
0.13%
-0.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.44% vs 5.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 16.57% vs 503.64% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.40% vs 49.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.71% vs -0.25% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of CWT International Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
46,621.65
0
46,621.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
46,621.65
0
46,621.65
Raw Material Cost
44,658.68
0
44,658.68
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,528.25
0
1,528.25
Power Cost
0
0
0.00
Manufacturing Expenses
565.28
0
565.28
Selling and Distribution Expenses
1,084.47
0
1,084.47
Other Expenses
-209.35
0.00
-209.35
Total Expenditure (Excl Depreciation)
45,743.14
0
45,743.14
Operating Profit (PBDIT) excl Other Income
878.51
0.00
878.51
Other Income
146.01
0
146.01
Operating Profit (PBDIT)
1,587.52
0
1,587.52
Interest
565.28
0
565.28
Exceptional Items
-0.02
0
-0.02
Gross Profit (PBDT)
1,962.98
0
1,962.98
Depreciation
563.00
0
563.00
Profit Before Tax
459.22
0
459.22
Tax
70.79
0
70.79
Provisions and contingencies
0
0
0.00
Profit After Tax
371.35
0
371.35
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
371.35
0
371.35
Share in Profit of Associates
0
0
0.00
Minority Interest
34.65
0
34.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
405.99
0
405.99
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,544.38
0
3,544.38
Earnings per share (EPS)
0.03
0
0.03
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
1.88%
0%
0.00
1.88%
Gross Profit Margin
2.19%
0%
0.00
2.19%
PAT Margin
0.80%
0%
0.00
0.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,662.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.44% vs 5.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.57% vs 503.64% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 144.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.40% vs 49.33% in Dec 2024
Annual - Interest
Interest 56.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.71% vs -0.25% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.88%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






