CyberBuzz, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3311580009
JPY
778.00
47 (6.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
7,131.16
7,462.20
5,757.31
4,268.41
3,172.33
2,996.59
2,944.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,131.16
7,462.20
5,757.31
4,268.41
3,172.33
2,996.59
2,944.80
Raw Material Cost
4,582.32
4,718.03
3,405.77
2,182.35
1,551.76
1,311.16
1,204.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.88
8.26
2.34
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,176.11
4,433.06
1,920.12
1,866.43
1,566.31
1,431.07
1,288.41
Other Expenses
-1.99
-0.83
-0.23
0.00
0.42
2.13
2.86
Total Expenditure (Excl Depreciation)
6,758.43
9,151.08
5,325.89
4,048.77
3,122.32
2,763.54
2,521.10
Operating Profit (PBDIT) excl Other Income
372.70000000000005
-1688.8999999999999
431.4
219.60000000000002
50
233
423.7
Other Income
55.48
15.68
-19.48
33.55
2.10
2.55
-10.24
Operating Profit (PBDIT)
552.22
-1,540.62
542.84
218.60
35.05
250.39
438.97
Interest
19.88
8.26
2.34
0.00
0.00
0.00
0.00
Exceptional Items
15.40
-73.93
-22.00
0.00
-74.68
24.65
3.15
Gross Profit (PBDT)
2,548.84
2,744.18
2,351.54
2,086.07
1,620.57
1,685.43
1,740.67
Depreciation
147.18
163.18
170.94
41.25
30.22
45.92
25.51
Profit Before Tax
400.55
-1,786.00
347.55
177.35
-69.85
229.12
416.61
Tax
14.58
168.42
142.10
91.63
4.04
60.81
139.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
385.97
-1,954.41
205.45
85.72
-73.89
168.31
276.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
385.97
-1,954.41
205.45
85.72
-73.89
168.31
276.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
385.97
-1,954.41
205.45
85.72
-73.89
168.31
276.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
752.48
352.47
2,258.47
1,993.28
1,822.95
1,996.81
1,738.46
Earnings per share (EPS)
95.87
-488.27
51.09
21.44
-19.54
41.71
80.93
Diluted Earnings per share
95.87
-488.27
51.09
21.44
-19.54
41.71
80.93
Operating Profit Margin (Excl OI)
4.9%
-23.04%
6.8%
3.37%
0.09%
6.74%
14.39%
Gross Profit Margin
7.68%
-21.75%
9.01%
5.12%
-1.25%
9.18%
15.01%
PAT Margin
5.41%
-26.19%
3.57%
2.01%
-2.33%
5.62%
9.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is -4.44% vs 29.61% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 119.75% vs -1,051.51% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 131.92% vs -376.77% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 139.76% vs 260.87% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of CyberBuzz, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,131.16
8,846.25
-1,715.09
-19.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,131.16
8,846.25
-1,715.09
-19.39%
Raw Material Cost
4,582.32
1,535.90
3,046.42
198.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.88
0.00
19.88
Selling and Distribution Expenses
2,176.11
6,926.72
-4,750.61
-68.58%
Other Expenses
-1.99
0.00
-1.99
Total Expenditure (Excl Depreciation)
6,758.43
8,462.62
-1,704.19
-20.14%
Operating Profit (PBDIT) excl Other Income
372.73
383.63
-10.90
-2.84%
Other Income
55.48
29.81
25.67
86.11%
Operating Profit (PBDIT)
552.22
648.58
-96.36
-14.86%
Interest
19.88
0.00
19.88
Exceptional Items
15.40
-37.73
53.13
140.82%
Gross Profit (PBDT)
2,548.84
7,310.35
-4,761.51
-65.13%
Depreciation
147.18
249.55
-102.37
-41.02%
Profit Before Tax
400.55
361.30
39.25
10.86%
Tax
14.58
155.29
-140.71
-90.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
385.97
206.00
179.97
87.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
385.97
206.00
179.97
87.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
385.97
206.00
179.97
87.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
752.48
5,636.15
-4,883.67
-86.65%
Earnings per share (EPS)
95.87
32.82
63.05
192.11%
Diluted Earnings per share
95.87
32.82
63.05
192.11%
Operating Profit Margin (Excl OI)
4.90%
4.17%
0.00
0.73%
Gross Profit Margin
7.68%
6.91%
0.00
0.77%
PAT Margin
5.41%
2.33%
0.00
3.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 713.12 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -4.44% vs 29.61% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 38.60 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 119.75% vs -1,051.51% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.67 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 131.92% vs -376.77% in Sep 2024

Annual - Interest
Interest 1.99 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 139.76% vs 260.87% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.90%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has improved from Sep 2024