Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
37,430.00
29,675.00
25,432.00
22,067.00
18,489.00
15,674.00
13,414.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,430.00
29,675.00
25,432.00
22,067.00
18,489.00
15,674.00
13,414.00
Raw Material Cost
3,736.00
2,940.00
2,364.00
1,951.00
1,339.00
1,086.00
1,067.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.00
0.00
2.00
23.00
6.00
0.00
3.00
Selling and Distribution Expenses
22,102.00
20,614.00
18,785.00
19,235.00
15,443.00
11,976.00
10,132.00
Other Expenses
148.10
122.80
88.70
24.70
26.00
34.10
47.80
Total Expenditure (Excl Depreciation)
27,329.00
24,782.00
22,038.00
21,456.00
17,048.00
13,403.00
11,680.00
Operating Profit (PBDIT) excl Other Income
10101
4893
3394
611
1441
2271
1734
Other Income
234.00
440.00
175.00
396.00
53.00
365.00
69.00
Operating Profit (PBDIT)
13,066.00
7,685.00
5,619.00
2,601.00
2,654.00
3,602.00
2,762.00
Interest
10.00
0.00
2.00
23.00
6.00
0.00
3.00
Exceptional Items
-4.00
-152.00
-40.00
-46.00
0.00
12.00
-19.00
Gross Profit (PBDT)
33,694.00
26,735.00
23,068.00
20,116.00
17,150.00
14,588.00
12,347.00
Depreciation
2,731.00
2,352.00
2,050.00
1,594.00
1,160.00
963.00
957.00
Profit Before Tax
10,325.00
5,179.00
3,528.00
938.00
1,487.00
2,652.00
1,784.00
Tax
3,295.00
1,623.00
1,039.00
871.00
935.00
1,216.00
771.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,030.00
3,555.00
2,488.00
66.00
551.00
1,435.00
1,012.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,030.00
3,555.00
2,488.00
66.00
551.00
1,435.00
1,012.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,030.00
3,555.00
2,488.00
66.00
551.00
1,435.00
1,012.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,810.00
11,630.00
11,253.00
4,630.00
6,371.00
6,405.00
3,991.00
Earnings per share (EPS)
153.16
74.99
52.27
1.44
12.01
31.28
22.06
Diluted Earnings per share
153.16
74.99
52.27
1.44
12.01
31.28
22.06
Operating Profit Margin (Excl OI)
26.99%
16.49%
13.35%
2.77%
7.79%
14.51%
12.94%
Gross Profit Margin
34.88%
25.38%
21.93%
11.47%
14.32%
23.06%
20.43%
PAT Margin
18.78%
11.98%
9.78%
0.3%
2.98%
9.16%
7.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.13% vs 16.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 97.75% vs 42.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 77.12% vs 33.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Cybozu, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
37,430.00
18,817.13
18,612.87
98.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,430.00
18,817.13
18,612.87
98.91%
Raw Material Cost
3,736.00
5,058.15
-1,322.15
-26.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.00
22.06
-12.06
-54.67%
Selling and Distribution Expenses
22,102.00
10,895.20
11,206.80
102.86%
Other Expenses
148.10
-2.21
150.31
6,801.36%
Total Expenditure (Excl Depreciation)
27,329.00
15,953.34
11,375.66
71.31%
Operating Profit (PBDIT) excl Other Income
10,101.00
2,863.79
7,237.21
252.71%
Other Income
234.00
-5.47
239.47
4,377.88%
Operating Profit (PBDIT)
13,066.00
4,863.31
8,202.69
168.66%
Interest
10.00
22.06
-12.06
-54.67%
Exceptional Items
-4.00
0.00
-4.00
Gross Profit (PBDT)
33,694.00
13,758.99
19,935.01
144.89%
Depreciation
2,731.00
2,004.99
726.01
36.21%
Profit Before Tax
10,325.00
2,836.25
7,488.75
264.04%
Tax
3,295.00
898.25
2,396.75
266.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,030.00
1,922.57
5,107.43
265.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,030.00
1,922.57
5,107.43
265.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
15.43
-15.43
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,030.00
1,938.00
5,092.00
262.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,810.00
12,142.14
5,667.86
46.68%
Earnings per share (EPS)
153.16
8.49
144.67
1,704.00%
Diluted Earnings per share
153.16
8.49
144.67
1,704.00%
Operating Profit Margin (Excl OI)
26.99%
15.22%
0.00
11.77%
Gross Profit Margin
34.88%
25.73%
0.00
9.15%
PAT Margin
18.78%
10.22%
0.00
8.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,743.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.13% vs 16.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 703.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 97.75% vs 42.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,283.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 77.12% vs 33.08% in Dec 2024
Annual - Interest
Interest 1.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.99%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
