Cyient DLM

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE055S01018
  • NSEID: CYIENTDLM
  • BSEID: 543933
INR
431.15
1.1 (0.26%)
BSENSE

Dec 05

BSE+NSE Vol: 14.39 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
1,519.63
1,191.87
832.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,519.63
1,191.87
832.03
Raw Material Cost
1,086.94
948.74
634.15
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
21.25
-28.78
11.06
Employee Cost
186.22
117.38
64.69
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
88.04
43.52
34.35
Total Expenditure (Excl Depreciation)
1,382.45
1,080.86
744.25
Operating Profit (PBDIT) excl Other Income
137.18
111.01
87.78
Other Income
26.16
27.83
6.31
Operating Profit (PBDIT)
163.34
138.84
94.09
Interest
37.55
34.39
31.52
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
125.79
104.45
62.57
Depreciation
34.06
22.31
19.42
Profit Before Tax
91.72
82.14
43.16
Tax
23.65
20.94
11.43
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
68.08
61.20
31.73
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
68.08
61.20
31.73
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.08
61.20
31.73
Equity Capital
79.31
79.31
52.87
Face Value
10.0
10.0
10.0
Reserves
870.13
829.67
145.01
Earnings per share (EPS)
8.58
7.72
6.0
Diluted Earnings per share
8.56
8.39
7.75
Operating Profit Margin (Excl OI)
9.03%
9.31%
10.55%
Gross Profit Margin
8.28%
8.76%
7.52%
PAT Margin
4.48%
5.13%
3.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 27.50% vs 43.25% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 11.24% vs 92.88% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.57% vs 26.46% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.19% vs 9.11% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Cyient DLM With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,519.63
0
1,519.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,519.63
0
1,519.63
Raw Material Cost
1,086.94
0
1,086.94
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
21.25
0
21.25
Employee Cost
186.22
0
186.22
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
88.04
0.00
88.04
Total Expenditure (Excl Depreciation)
1,382.45
0
1,382.45
Operating Profit (PBDIT) excl Other Income
137.18
0.00
137.18
Other Income
26.16
0
26.16
Operating Profit (PBDIT)
163.34
0
163.34
Interest
37.55
0
37.55
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
125.79
0
125.79
Depreciation
34.06
0
34.06
Profit Before Tax
91.72
0
91.72
Tax
23.65
0
23.65
Provisions and contingencies
0.00
0
0.00
Profit After Tax
68.08
0
68.08
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
68.08
0
68.08
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.08
0
68.08
Equity Capital
79.31
0
79.31
Face Value
10.00
0
0.00
Reserves
870.13
0
870.13
Earnings per share (EPS)
8.58
0
8.58
Diluted Earnings per share
8.56
0
8.56
Operating Profit Margin (Excl OI)
9.03%
0%
0.00
9.03%
Gross Profit Margin
8.28%
0%
0.00
8.28%
PAT Margin
4.48%
0%
0.00
4.48%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,519.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.50% vs 43.25% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 68.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.24% vs 92.88% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 137.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.57% vs 26.46% in Mar 2024

Annual - Interest
Interest 37.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.19% vs 9.11% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.03%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024