D'Amico International Shipping SA

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: LU2592315662
EUR
5.15
-0.05 (-0.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
455.86
503.02
460.94
209.26
277.47
315.87
338.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
455.86
503.02
460.94
209.26
277.47
315.87
338.25
Raw Material Cost
250.81
275.83
285.36
196.00
214.40
276.03
343.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.96
46.71
38.14
37.61
40.74
43.25
42.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.48
24.21
30.54
26.85
32.19
38.94
28.85
Selling and Distribution Expenses
21.56
23.83
14.79
11.85
11.28
10.71
13.73
Other Expenses
-6.44
-7.09
-6.87
-6.45
-7.29
-8.22
-7.15
Total Expenditure (Excl Depreciation)
272.37
299.66
300.15
207.85
225.68
286.74
357.26
Operating Profit (PBDIT) excl Other Income
183.5
203.4
160.79999999999998
1.4000000000000001
51.8
29.1
-19
Other Income
11.02
-0.24
-3.65
-1.68
-1.05
-1.12
2.10
Operating Profit (PBDIT)
248.50
260.89
215.03
54.56
111.73
93.83
16.81
Interest
18.48
24.21
30.54
26.85
32.19
38.94
28.85
Exceptional Items
-0.04
0.02
2.12
-4.03
-3.80
-14.25
-0.11
Gross Profit (PBDT)
205.06
227.19
175.57
13.26
63.08
39.84
-5.29
Depreciation
53.99
57.77
57.89
54.82
60.99
65.82
33.73
Profit Before Tax
175.99
178.94
128.71
-31.15
14.76
-25.18
-45.87
Tax
1.75
1.13
0.38
0.38
0.23
0.52
0.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
174.24
177.80
128.33
-31.52
14.52
-24.59
-46.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
174.24
177.80
128.33
-31.52
14.52
-24.59
-46.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
174.24
177.80
128.33
-31.52
14.52
-24.59
-46.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
708.15
559.28
448.27
292.28
298.91
314.00
295.10
Earnings per share (EPS)
1.45
1.46
1.05
-0.26
0.12
-0.23
-0.64
Diluted Earnings per share
1.45
1.46
1.05
-0.26
0.12
-0.23
-0.64
Operating Profit Margin (Excl OI)
40.25%
40.43%
34.88%
0.67%
18.67%
9.22%
-5.62%
Gross Profit Margin
50.45%
47.06%
40.48%
11.31%
27.3%
12.86%
-3.59%
PAT Margin
38.22%
35.35%
27.84%
-15.06%
5.23%
-7.79%
-13.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.36% vs 9.13% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -2.02% vs 38.58% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -9.04% vs 19.39% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -23.55% vs -20.66% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of D'Amico International Shipping SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
455.86
3,548.00
-3,092.14
-87.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
455.86
3,548.00
-3,092.14
-87.15%
Raw Material Cost
250.81
1,011.00
-760.19
-75.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
45.96
315.00
-269.04
-85.41%
Power Cost
0
0
0.00
Manufacturing Expenses
18.48
507.00
-488.52
-96.36%
Selling and Distribution Expenses
21.56
802.00
-780.44
-97.31%
Other Expenses
-6.44
-82.20
75.76
92.17%
Total Expenditure (Excl Depreciation)
272.37
1,813.00
-1,540.63
-84.98%
Operating Profit (PBDIT) excl Other Income
183.50
1,735.00
-1,551.50
-89.42%
Other Income
11.02
206.00
-194.98
-94.65%
Operating Profit (PBDIT)
248.50
2,900.00
-2,651.50
-91.43%
Interest
18.48
507.00
-488.52
-96.36%
Exceptional Items
-0.04
-54.00
53.96
99.93%
Gross Profit (PBDT)
205.06
2,537.00
-2,331.94
-91.92%
Depreciation
53.99
1,003.00
-949.01
-94.62%
Profit Before Tax
175.99
1,336.00
-1,160.01
-86.83%
Tax
1.75
422.00
-420.25
-99.59%
Provisions and contingencies
0
0
0.00
Profit After Tax
174.24
1,259.00
-1,084.76
-86.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
174.24
1,259.00
-1,084.76
-86.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-2.00
2.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
174.24
1,257.00
-1,082.76
-86.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
708.15
7,929.00
-7,220.85
-91.07%
Earnings per share (EPS)
1.45
0.38
1.07
281.58%
Diluted Earnings per share
1.45
0.38
1.07
281.58%
Operating Profit Margin (Excl OI)
40.25%
47.66%
0.00
-7.41%
Gross Profit Margin
50.45%
65.92%
0.00
-15.47%
PAT Margin
38.22%
35.48%
0.00
2.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.36% vs 9.13% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 17.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.02% vs 38.58% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.04% vs 19.39% in Dec 2023

Annual - Interest
Interest 1.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.55% vs -20.66% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.25%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023