Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
1,119.26
1,401.17
1,696.85
2,444.54
2,374.11
2,813.52
2,921.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,119.26
1,401.17
1,696.85
2,444.54
2,374.11
2,813.52
2,921.72
Raw Material Cost
1,094.39
1,296.08
1,473.19
2,162.44
2,172.01
2,524.43
2,496.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
189.88
202.07
158.37
264.20
241.68
237.61
272.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
167.56
169.58
134.74
153.83
213.48
178.39
121.35
Selling and Distribution Expenses
241.86
281.17
191.39
198.43
338.22
336.19
263.84
Other Expenses
-35.74
-37.17
-29.31
-41.80
-45.52
-41.60
-39.42
Total Expenditure (Excl Depreciation)
1,336.25
1,577.25
1,664.58
2,360.87
2,510.23
2,860.62
2,760.42
Operating Profit (PBDIT) excl Other Income
-217
-176.1
32.3
83.69999999999999
-136.1
-47.1
161.29999999999998
Other Income
83.49
-56.48
-55.26
47.98
47.55
1.99
3.62
Operating Profit (PBDIT)
-80.20
-165.92
53.74
188.77
-73.09
34.20
251.94
Interest
167.56
169.58
134.74
153.83
213.48
178.39
121.35
Exceptional Items
0.00
23.83
0.00
43.50
0.00
28.70
11.50
Gross Profit (PBDT)
24.87
105.09
223.66
282.10
202.10
289.09
425.13
Depreciation
66.36
58.60
76.19
82.19
85.69
80.04
83.51
Profit Before Tax
-314.12
-370.27
-157.18
-3.75
-372.27
-195.54
58.59
Tax
36.28
49.76
-14.24
35.25
-10.75
-0.01
53.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-350.40
-420.03
-142.94
-39.01
-361.52
-195.53
5.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-350.40
-420.03
-142.94
-39.01
-361.52
-195.53
5.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-350.40
-420.03
-142.94
-39.01
-361.52
-195.53
5.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
511.89
862.29
801.24
884.04
923.05
1,106.89
1,278.73
Earnings per share (EPS)
-32.55
-39.02
-13.28
-3.62
-33.59
-18.16
0.49
Diluted Earnings per share
-32.55
-39.02
-13.28
-3.62
-33.59
-18.16
0.49
Operating Profit Margin (Excl OI)
-20.55%
-11.99%
1.93%
2.4%
-8.69%
-1.7%
5.64%
Gross Profit Margin
-22.14%
-22.24%
-4.77%
3.21%
-12.07%
-4.1%
4.86%
PAT Margin
-31.31%
-29.98%
-8.42%
-1.6%
-15.23%
-6.95%
0.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is -20.12% vs -17.42% in Jun 2023
Consolidate Net Profit
YoY Growth in year ended Jun 2024 is 16.57% vs -193.91% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is -49.63% vs -200.37% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is -1.18% vs 25.91% in Jun 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2024 has fallen from Jun 2023
Compare Annual Results Of Dadex Eternit Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
1,119.26
10,908.12
-9,788.86
-89.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,119.26
10,908.12
-9,788.86
-89.74%
Raw Material Cost
1,094.39
9,509.30
-8,414.91
-88.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
189.88
973.61
-783.73
-80.50%
Power Cost
0
0
0.00
Manufacturing Expenses
167.56
276.17
-108.61
-39.33%
Selling and Distribution Expenses
241.86
422.96
-181.10
-42.82%
Other Expenses
-35.74
-124.98
89.24
71.40%
Total Expenditure (Excl Depreciation)
1,336.25
9,932.26
-8,596.01
-86.55%
Operating Profit (PBDIT) excl Other Income
-216.99
975.86
-1,192.85
-122.24%
Other Income
83.49
91.34
-7.85
-8.59%
Operating Profit (PBDIT)
-80.20
1,074.03
-1,154.23
-107.47%
Interest
167.56
276.17
-108.61
-39.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24.87
1,398.82
-1,373.95
-98.22%
Depreciation
66.36
127.72
-61.36
-48.04%
Profit Before Tax
-314.12
670.13
-984.25
-146.87%
Tax
36.28
352.81
-316.53
-89.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
-350.40
317.32
-667.72
-210.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-350.40
317.32
-667.72
-210.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-350.40
317.32
-667.72
-210.42%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
511.89
3,861.69
-3,349.80
-86.74%
Earnings per share (EPS)
-32.55
6.33
-38.88
-614.22%
Diluted Earnings per share
-32.55
6.33
-38.88
-614.22%
Operating Profit Margin (Excl OI)
-20.55%
7.84%
0.00
-28.39%
Gross Profit Margin
-22.14%
7.31%
0.00
-29.45%
PAT Margin
-31.31%
2.91%
0.00
-34.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 111.93 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -20.12% vs -17.42% in Jun 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -35.04 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 16.57% vs -193.91% in Jun 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -16.37 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -49.63% vs -200.37% in Jun 2023
Annual - Interest
Interest 16.76 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -1.18% vs 25.91% in Jun 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -20.55%
in Jun 2024Figures in %
YoY Growth in year ended Jun 2024 has fallen from Jun 2023






