Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
20,228.58
20,918.34
22,164.39
20,949.14
19,337.79
17,440.08
14,871.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,228.58
20,918.34
22,164.39
20,949.14
19,337.79
17,440.08
14,871.80
Raw Material Cost
14,398.54
14,272.31
15,113.46
14,283.85
13,024.01
11,600.06
10,089.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.71
1.45
1.63
2.15
0.53
0.69
0.94
Selling and Distribution Expenses
4,182.63
4,124.26
4,340.44
4,076.59
3,529.65
3,511.87
2,994.12
Other Expenses
-0.17
6.48
7.78
8.45
2.28
3.05
2.64
Total Expenditure (Excl Depreciation)
18,581.17
18,462.78
19,533.38
18,447.10
16,577.02
15,143.12
13,111.23
Operating Profit (PBDIT) excl Other Income
1647.4
2455.6
2631
2502
2760.7999999999997
2297
1760.6
Other Income
208.22
411.95
232.49
169.24
197.99
149.21
42.67
Operating Profit (PBDIT)
2,705.10
3,673.72
3,578.76
3,364.64
3,587.85
2,993.03
2,230.30
Interest
1.71
1.45
1.63
2.15
0.53
0.69
0.94
Exceptional Items
0.45
11.91
134.40
-91.41
-175.60
-46.59
45.69
Gross Profit (PBDT)
5,830.04
6,646.03
7,050.94
6,665.29
6,313.78
5,840.02
4,782.02
Depreciation
849.47
806.21
715.25
693.36
629.09
546.86
427.06
Profit Before Tax
1,854.37
2,877.98
2,996.28
2,577.72
2,782.63
2,398.88
1,847.99
Tax
516.15
901.75
944.13
848.29
893.41
749.31
566.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,327.76
1,973.24
1,946.86
1,580.02
1,743.50
1,523.82
1,251.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,327.76
1,973.24
1,946.86
1,580.02
1,743.50
1,523.82
1,251.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.46
2.98
105.28
149.41
145.72
125.76
30.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,338.22
1,976.22
2,052.14
1,729.43
1,889.21
1,649.57
1,281.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,230.10
18,163.96
16,619.01
15,022.83
13,629.37
11,979.29
10,548.66
Earnings per share (EPS)
117.72
174.39
171.98
138.84
153.17
133.88
109.91
Diluted Earnings per share
117.72
174.39
171.98
138.84
153.17
133.88
109.91
Operating Profit Margin (Excl OI)
8.14%
11.74%
11.87%
11.94%
14.28%
13.17%
11.84%
Gross Profit Margin
13.37%
17.61%
16.75%
15.61%
17.64%
16.89%
15.3%
PAT Margin
6.56%
9.43%
8.78%
7.54%
9.02%
8.74%
8.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -3.30% vs -5.62% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -32.28% vs -3.70% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -23.45% vs -2.53% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 21.43% vs -12.50% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Dai-Ichi Cutter Kogyo KK With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,228.58
89,027.00
-68,798.42
-77.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,228.58
89,027.00
-68,798.42
-77.28%
Raw Material Cost
14,398.54
81,354.00
-66,955.46
-82.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.71
56.00
-54.29
-96.95%
Selling and Distribution Expenses
4,182.63
3,841.00
341.63
8.89%
Other Expenses
-0.17
8.00
-8.17
-102.12%
Total Expenditure (Excl Depreciation)
18,581.17
85,331.00
-66,749.83
-78.22%
Operating Profit (PBDIT) excl Other Income
1,647.41
3,696.00
-2,048.59
-55.43%
Other Income
208.22
1,376.00
-1,167.78
-84.87%
Operating Profit (PBDIT)
2,705.10
5,696.00
-2,990.90
-52.51%
Interest
1.71
56.00
-54.29
-96.95%
Exceptional Items
0.45
-1,464.00
1,464.45
100.03%
Gross Profit (PBDT)
5,830.04
7,673.00
-1,842.96
-24.02%
Depreciation
849.47
624.00
225.47
36.13%
Profit Before Tax
1,854.37
3,550.00
-1,695.63
-47.76%
Tax
516.15
1,490.00
-973.85
-65.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,327.76
2,060.00
-732.24
-35.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,327.76
2,060.00
-732.24
-35.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.46
0.00
10.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,338.22
2,060.00
-721.78
-35.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,230.10
22,993.00
-3,762.90
-16.37%
Earnings per share (EPS)
117.72
197.43
-79.71
-40.37%
Diluted Earnings per share
117.72
197.43
-79.71
-40.37%
Operating Profit Margin (Excl OI)
8.14%
4.15%
0.00
3.99%
Gross Profit Margin
13.37%
4.69%
0.00
8.68%
PAT Margin
6.56%
2.31%
0.00
4.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,022.86 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -3.30% vs -5.62% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 133.82 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -32.28% vs -3.70% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 249.69 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -23.45% vs -2.53% in Jun 2024
Annual - Interest
Interest 0.17 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 21.43% vs -12.50% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.14%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
