Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
57,515.00
56,041.00
55,054.00
49,847.00
42,478.00
47,510.00
47,543.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
57,515.00
56,041.00
55,054.00
49,847.00
42,478.00
47,510.00
47,543.00
Raw Material Cost
46,693.00
46,624.00
45,366.00
40,288.00
35,165.00
39,412.00
39,078.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
392.00
330.00
242.00
167.00
194.00
199.00
224.00
Selling and Distribution Expenses
8,767.00
8,623.00
7,761.00
6,221.00
5,441.00
6,249.00
6,290.00
Other Expenses
28.00
23.60
30.50
46.30
43.50
48.40
51.50
Total Expenditure (Excl Depreciation)
56,132.00
55,813.00
53,674.00
47,139.00
41,235.00
46,344.00
46,107.00
Operating Profit (PBDIT) excl Other Income
1383
228
1380
2708
1243
1166
1436
Other Income
1,041.00
2,271.00
494.00
808.00
171.00
106.00
1,100.00
Operating Profit (PBDIT)
5,605.00
5,552.00
4,777.00
6,451.00
3,981.00
3,948.00
5,110.00
Interest
392.00
330.00
242.00
167.00
194.00
199.00
224.00
Exceptional Items
-257.00
-1,460.00
-746.00
-87.00
176.00
-2,167.00
-495.00
Gross Profit (PBDT)
10,822.00
9,417.00
9,688.00
9,559.00
7,313.00
8,098.00
8,465.00
Depreciation
3,181.00
3,053.00
2,903.00
2,752.00
2,567.00
2,676.00
2,568.00
Profit Before Tax
1,774.00
707.00
885.00
3,445.00
1,392.00
-1,096.00
1,820.00
Tax
542.00
393.00
917.00
789.00
125.00
651.00
612.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,192.00
342.00
-257.00
2,347.00
1,049.00
-1,920.00
845.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,192.00
342.00
-257.00
2,347.00
1,049.00
-1,920.00
845.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
39.00
-28.00
225.00
309.00
217.00
172.00
363.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,231.00
314.00
-32.00
2,656.00
1,266.00
-1,748.00
1,208.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,723.00
31,158.00
26,888.00
26,420.00
22,994.00
20,923.00
23,855.00
Earnings per share (EPS)
116.63
32.47
-23.8
215.08
96.13
-175.95
80.87
Diluted Earnings per share
116.63
32.47
-23.8
215.08
96.13
-175.95
80.87
Operating Profit Margin (Excl OI)
2.4%
0.41%
2.51%
5.8%
2.93%
2.45%
3.03%
Gross Profit Margin
8.62%
6.71%
6.88%
12.43%
9.32%
3.33%
9.23%
PAT Margin
2.07%
0.61%
-0.47%
4.71%
2.47%
-4.04%
1.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.63% vs 1.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 292.04% vs 1,081.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 39.10% vs -23.39% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.79% vs 36.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Daido Kogyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
57,515.00
8,480.13
49,034.87
578.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57,515.00
8,480.13
49,034.87
578.23%
Raw Material Cost
46,693.00
5,802.41
40,890.59
704.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
392.00
1.68
390.32
23,233.33%
Selling and Distribution Expenses
8,767.00
1,481.95
7,285.05
491.59%
Other Expenses
28.00
40.18
-12.18
-30.31%
Total Expenditure (Excl Depreciation)
56,132.00
7,687.86
48,444.14
630.14%
Operating Profit (PBDIT) excl Other Income
1,383.00
792.28
590.72
74.56%
Other Income
1,041.00
25.74
1,015.26
3,944.29%
Operating Profit (PBDIT)
5,605.00
1,003.33
4,601.67
458.64%
Interest
392.00
1.68
390.32
23,233.33%
Exceptional Items
-257.00
20.00
-277.00
-1,385.00%
Gross Profit (PBDT)
10,822.00
2,677.72
8,144.28
304.15%
Depreciation
3,181.00
185.32
2,995.68
1,616.49%
Profit Before Tax
1,774.00
836.33
937.67
112.12%
Tax
542.00
274.40
267.60
97.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,192.00
561.93
630.07
112.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,192.00
561.93
630.07
112.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
39.00
0.00
39.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,231.00
561.93
669.07
119.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,723.00
11,590.25
19,132.75
165.08%
Earnings per share (EPS)
116.63
91.17
25.46
27.93%
Diluted Earnings per share
116.63
91.17
25.46
27.93%
Operating Profit Margin (Excl OI)
2.40%
9.34%
0.00
-6.94%
Gross Profit Margin
8.62%
12.05%
0.00
-3.43%
PAT Margin
2.07%
6.63%
0.00
-4.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,751.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.63% vs 1.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 123.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 292.04% vs 1,081.25% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 456.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 39.10% vs -23.39% in Mar 2024
Annual - Interest
Interest 39.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.79% vs 36.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.40%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






