Daido Metal Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3491800003
JPY
917.00
-8 (-0.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,36,303.00
1,28,738.00
1,15,480.00
1,04,024.00
84,720.00
1,00,159.00
1,07,718.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,36,303.00
1,28,738.00
1,15,480.00
1,04,024.00
84,720.00
1,00,159.00
1,07,718.00
Raw Material Cost
1,04,074.00
98,943.00
90,788.00
78,639.00
66,091.00
75,518.00
80,322.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,653.00
1,632.00
980.00
620.00
710.00
869.00
867.00
Selling and Distribution Expenses
22,397.00
21,274.00
19,585.00
18,482.00
15,838.00
18,181.00
17,910.00
Other Expenses
87.20
69.00
122.50
131.40
126.10
123.60
118.00
Total Expenditure (Excl Depreciation)
1,28,996.00
1,22,539.00
1,12,578.00
99,055.00
83,900.00
95,804.00
1,00,279.00
Operating Profit (PBDIT) excl Other Income
7307
6199
2902
4969
820
4355
7439
Other Income
1,381.00
1,582.00
1,063.00
412.00
838.00
4,267.00
1,233.00
Operating Profit (PBDIT)
18,789.00
18,040.00
13,828.00
15,419.00
11,652.00
18,711.00
17,723.00
Interest
1,653.00
1,632.00
980.00
620.00
710.00
869.00
867.00
Exceptional Items
0.00
0.00
-2,014.00
-456.00
0.00
-2,237.00
0.00
Gross Profit (PBDT)
32,229.00
29,795.00
24,692.00
25,385.00
18,629.00
24,641.00
27,396.00
Depreciation
10,316.00
10,372.00
9,939.00
9,964.00
9,499.00
10,274.00
9,226.00
Profit Before Tax
6,820.00
6,036.00
895.00
4,379.00
1,445.00
5,331.00
7,630.00
Tax
3,188.00
2,589.00
2,434.00
1,884.00
848.00
2,790.00
2,742.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,720.00
2,569.00
-2,207.00
1,897.00
104.00
2,739.00
4,136.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,720.00
2,569.00
-2,207.00
1,897.00
104.00
2,739.00
4,136.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
911.00
878.00
668.00
597.00
493.00
-199.00
752.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,631.00
3,447.00
-1,539.00
2,494.00
597.00
2,540.00
4,888.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
72,751.00
68,820.00
61,137.00
60,340.00
56,388.00
55,988.00
56,636.00
Earnings per share (EPS)
57.7
54.51
-47.04
40.68
2.25
58.21
93.7
Diluted Earnings per share
57.7
54.51
-47.04
40.68
2.25
58.21
93.7
Operating Profit Margin (Excl OI)
5.2%
4.73%
2.45%
4.85%
1.55%
4.16%
6.74%
Gross Profit Margin
12.57%
12.75%
9.38%
13.79%
12.92%
15.58%
15.65%
PAT Margin
2.0%
2.0%
-1.91%
1.82%
0.12%
2.73%
3.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.88% vs 11.48% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 5.34% vs 323.98% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.77% vs 28.93% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.29% vs 66.53% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Daido Metal Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,36,303.00
31,957.00
1,04,346.00
326.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,36,303.00
31,957.00
1,04,346.00
326.52%
Raw Material Cost
1,04,074.00
22,160.00
81,914.00
369.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,653.00
0.00
1,653.00
Selling and Distribution Expenses
22,397.00
6,427.00
15,970.00
248.48%
Other Expenses
87.20
32.30
54.90
169.97%
Total Expenditure (Excl Depreciation)
1,28,996.00
28,910.00
1,00,086.00
346.20%
Operating Profit (PBDIT) excl Other Income
7,307.00
3,047.00
4,260.00
139.81%
Other Income
1,381.00
195.00
1,186.00
608.21%
Operating Profit (PBDIT)
18,789.00
3,948.00
14,841.00
375.91%
Interest
1,653.00
0.00
1,653.00
Exceptional Items
0.00
-14.00
14.00
100.00%
Gross Profit (PBDT)
32,229.00
9,797.00
22,432.00
228.97%
Depreciation
10,316.00
706.00
9,610.00
1,361.19%
Profit Before Tax
6,820.00
3,228.00
3,592.00
111.28%
Tax
3,188.00
848.00
2,340.00
275.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,720.00
2,379.00
341.00
14.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,720.00
2,379.00
341.00
14.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
911.00
0.00
911.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,631.00
2,379.00
1,252.00
52.63%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
72,751.00
39,754.00
32,997.00
83.00%
Earnings per share (EPS)
57.70
113.55
-55.85
-49.19%
Diluted Earnings per share
57.70
113.55
-55.85
-49.19%
Operating Profit Margin (Excl OI)
5.20%
9.53%
0.00
-4.33%
Gross Profit Margin
12.57%
12.31%
0.00
0.26%
PAT Margin
2.00%
7.44%
0.00
-5.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,630.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.88% vs 11.48% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 363.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.34% vs 323.98% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,740.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.77% vs 28.93% in Mar 2024

Annual - Interest
Interest 165.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.29% vs 66.53% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.20%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024