Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,26,375.00
1,88,571.00
1,85,288.00
1,60,618.00
1,45,144.00
1,45,044.00
1,43,457.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,26,375.00
1,88,571.00
1,85,288.00
1,60,618.00
1,45,144.00
1,45,044.00
1,43,457.00
Raw Material Cost
1,63,616.00
1,35,846.00
1,32,811.00
1,12,569.00
99,055.00
1,00,831.00
99,682.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
904.00
523.00
313.00
280.00
194.00
246.00
190.00
Selling and Distribution Expenses
39,573.00
31,427.00
29,598.00
27,877.00
28,508.00
29,910.00
29,984.00
Other Expenses
610.80
562.90
599.80
570.00
520.30
499.10
523.20
Total Expenditure (Excl Depreciation)
2,10,201.00
1,73,425.00
1,68,720.00
1,46,426.00
1,32,960.00
1,35,978.00
1,35,088.00
Operating Profit (PBDIT) excl Other Income
16174
15146
16568
14192
12184
9066
8369
Other Income
3,020.00
1,723.00
1,816.00
1,861.00
1,843.00
817.00
667.00
Operating Profit (PBDIT)
25,759.00
22,193.00
23,453.00
21,089.00
19,148.00
15,421.00
14,516.00
Interest
904.00
523.00
313.00
280.00
194.00
246.00
190.00
Exceptional Items
-460.00
4,831.00
-189.00
-322.00
-708.00
-266.00
-269.00
Gross Profit (PBDT)
62,759.00
52,725.00
52,477.00
48,049.00
46,089.00
44,213.00
43,775.00
Depreciation
6,565.00
5,324.00
5,069.00
5,036.00
5,121.00
5,538.00
5,480.00
Profit Before Tax
17,833.00
21,178.00
17,884.00
15,454.00
13,125.00
9,370.00
8,576.00
Tax
4,910.00
4,284.00
4,453.00
4,232.00
3,491.00
2,559.00
2,417.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,961.00
16,494.00
13,193.00
10,985.00
9,412.00
6,672.00
6,165.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,961.00
16,494.00
13,193.00
10,985.00
9,412.00
6,672.00
6,165.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
961.00
399.00
237.00
237.00
222.00
138.00
-6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,922.00
16,893.00
13,430.00
11,222.00
9,634.00
6,810.00
6,159.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,38,372.00
1,34,136.00
1,13,801.00
99,693.00
91,174.00
79,964.00
77,358.00
Earnings per share (EPS)
493.31
673.17
537.64
445.29
381.26
269.06
246.82
Diluted Earnings per share
493.31
673.17
537.64
445.29
381.26
269.06
246.82
Operating Profit Margin (Excl OI)
7.14%
8.03%
8.94%
8.84%
8.39%
6.25%
5.83%
Gross Profit Margin
10.78%
14.05%
12.39%
12.76%
12.57%
10.28%
9.8%
PAT Margin
5.28%
8.75%
7.12%
6.84%
6.48%
4.6%
4.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.05% vs 1.77% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -23.51% vs 25.79% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.08% vs -5.39% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 72.85% vs 67.09% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Daihen Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,26,375.00
1,84,683.00
41,692.00
22.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,26,375.00
1,84,683.00
41,692.00
22.57%
Raw Material Cost
1,63,616.00
1,37,326.00
26,290.00
19.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
904.00
252.00
652.00
258.73%
Selling and Distribution Expenses
39,573.00
30,776.00
8,797.00
28.58%
Other Expenses
610.80
294.10
316.70
107.68%
Total Expenditure (Excl Depreciation)
2,10,201.00
1,71,295.00
38,906.00
22.71%
Operating Profit (PBDIT) excl Other Income
16,174.00
13,388.00
2,786.00
20.81%
Other Income
3,020.00
1,103.00
1,917.00
173.80%
Operating Profit (PBDIT)
25,759.00
20,703.00
5,056.00
24.42%
Interest
904.00
252.00
652.00
258.73%
Exceptional Items
-460.00
1,973.00
-2,433.00
-123.31%
Gross Profit (PBDT)
62,759.00
47,357.00
15,402.00
32.52%
Depreciation
6,565.00
6,682.00
-117.00
-1.75%
Profit Before Tax
17,833.00
15,743.00
2,090.00
13.28%
Tax
4,910.00
3,727.00
1,183.00
31.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,961.00
12,096.00
-135.00
-1.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,961.00
12,096.00
-135.00
-1.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
961.00
-81.00
1,042.00
1,286.42%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,922.00
12,015.00
907.00
7.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,38,372.00
1,15,136.00
23,236.00
20.18%
Earnings per share (EPS)
493.31
318.90
174.41
54.69%
Diluted Earnings per share
493.31
318.90
174.41
54.69%
Operating Profit Margin (Excl OI)
7.14%
6.99%
0.00
0.15%
Gross Profit Margin
10.78%
12.14%
0.00
-1.36%
PAT Margin
5.28%
6.55%
0.00
-1.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22,637.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.05% vs 1.77% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,292.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -23.51% vs 25.79% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,273.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.08% vs -5.39% in Mar 2024
Annual - Interest
Interest 90.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 72.85% vs 67.09% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.14%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






