Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,43,394.00
1,63,222.00
1,56,050.00
1,56,520.00
1,61,697.00
1,62,811.00
1,50,777.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,43,394.00
1,63,222.00
1,56,050.00
1,56,520.00
1,61,697.00
1,62,811.00
1,50,777.00
Raw Material Cost
1,30,258.00
1,55,611.00
1,44,055.00
1,41,329.00
1,46,600.00
1,48,379.00
1,35,951.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
94.00
65.00
59.00
52.00
67.00
36.00
34.00
Selling and Distribution Expenses
7,327.00
6,894.00
6,716.00
6,150.00
5,938.00
5,773.00
5,592.00
Other Expenses
23.60
18.50
15.40
13.10
2.60
6.20
3.30
Total Expenditure (Excl Depreciation)
1,37,915.00
1,62,755.00
1,50,984.00
1,47,662.00
1,52,631.00
1,54,250.00
1,41,610.00
Operating Profit (PBDIT) excl Other Income
5479
467
5066
8858
9066
8561
9167
Other Income
122.00
1,149.00
265.00
888.00
534.00
943.00
-113.00
Operating Profit (PBDIT)
6,647.00
2,447.00
6,338.00
11,178.00
10,638.00
10,175.00
9,738.00
Interest
94.00
65.00
59.00
52.00
67.00
36.00
34.00
Exceptional Items
60.00
-2,349.00
-64.00
-297.00
-18.00
-6.00
-20.00
Gross Profit (PBDT)
13,136.00
7,611.00
11,995.00
15,191.00
15,097.00
14,432.00
14,826.00
Depreciation
1,046.00
831.00
1,007.00
1,432.00
1,038.00
671.00
684.00
Profit Before Tax
5,565.00
-799.00
5,207.00
9,395.00
9,513.00
9,461.00
8,998.00
Tax
1,598.00
1,035.00
2,108.00
3,211.00
3,128.00
2,716.00
2,790.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,691.00
-2,071.00
2,914.00
5,988.00
6,263.00
6,647.00
6,141.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,691.00
-2,071.00
2,914.00
5,988.00
6,263.00
6,647.00
6,141.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
276.00
236.00
184.00
196.00
122.00
97.00
66.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,967.00
-1,835.00
3,098.00
6,184.00
6,385.00
6,744.00
6,207.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
71,538.00
67,661.00
72,153.00
73,648.00
73,479.00
64,456.00
61,390.00
Earnings per share (EPS)
40.87
-23.54
32.7
65.26
65.27
78.41
70.56
Diluted Earnings per share
40.87
-23.54
32.7
65.26
65.27
78.41
70.56
Operating Profit Margin (Excl OI)
3.82%
0.29%
3.25%
5.66%
5.61%
5.26%
6.08%
Gross Profit Margin
4.61%
0.02%
3.98%
6.92%
6.53%
6.22%
6.42%
PAT Margin
2.57%
-1.27%
1.87%
3.83%
3.87%
4.08%
4.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -12.15% vs 4.60% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 316.19% vs -159.23% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 402.70% vs -78.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 44.62% vs 10.17% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Daiho Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,43,394.00
1,31,662.00
11,732.00
8.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,43,394.00
1,31,662.00
11,732.00
8.91%
Raw Material Cost
1,30,258.00
1,08,112.00
22,146.00
20.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
94.00
0.00
94.00
Selling and Distribution Expenses
7,327.00
4,551.00
2,776.00
61.00%
Other Expenses
23.60
0.60
23.00
3,833.33%
Total Expenditure (Excl Depreciation)
1,37,915.00
1,12,669.00
25,246.00
22.41%
Operating Profit (PBDIT) excl Other Income
5,479.00
18,993.00
-13,514.00
-71.15%
Other Income
122.00
58.00
64.00
110.34%
Operating Profit (PBDIT)
6,647.00
18,754.00
-12,107.00
-64.56%
Interest
94.00
0.00
94.00
Exceptional Items
60.00
0.00
60.00
Gross Profit (PBDT)
13,136.00
23,550.00
-10,414.00
-44.22%
Depreciation
1,046.00
385.00
661.00
171.69%
Profit Before Tax
5,565.00
18,369.00
-12,804.00
-69.70%
Tax
1,598.00
5,552.00
-3,954.00
-71.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,691.00
12,816.00
-9,125.00
-71.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,691.00
12,816.00
-9,125.00
-71.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
276.00
0.00
276.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,967.00
12,816.00
-8,849.00
-69.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
71,538.00
1,22,313.00
-50,775.00
-41.51%
Earnings per share (EPS)
40.87
219.12
-178.25
-81.35%
Diluted Earnings per share
40.87
219.12
-178.25
-81.35%
Operating Profit Margin (Excl OI)
3.82%
13.91%
0.00
-10.09%
Gross Profit Margin
4.61%
14.24%
0.00
-9.63%
PAT Margin
2.57%
9.73%
0.00
-7.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,339.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -12.15% vs 4.60% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 396.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 316.19% vs -159.23% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 652.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 402.70% vs -78.63% in Mar 2024
Annual - Interest
Interest 9.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 44.62% vs 10.17% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.82%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






