Daiichi Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3473410003
JPY
1,638.00
-4 (-0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
59,160.49
52,393.19
48,596.70
47,095.16
44,570.73
43,170.12
41,028.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
59,160.49
52,393.19
48,596.70
47,095.16
44,570.73
43,170.12
41,028.46
Raw Material Cost
44,746.12
39,346.79
36,623.50
35,723.38
33,660.50
32,492.11
31,061.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
56.79
0.44
0.50
0.72
0.73
1.79
4.49
Selling and Distribution Expenses
13,105.79
11,131.43
10,184.20
9,488.33
8,960.13
8,887.15
8,624.42
Other Expenses
-5.68
-0.04
-0.05
-0.07
-0.07
-0.18
-0.45
Total Expenditure (Excl Depreciation)
57,851.90
50,478.22
46,807.70
45,211.71
42,620.63
41,379.26
39,686.00
Operating Profit (PBDIT) excl Other Income
1308.6000000000001
1915
1789
1883.4
1950.1
1790.9
1342.5
Other Income
176.51
43.40
-70.01
27.32
-65.42
-69.81
-23.96
Operating Profit (PBDIT)
2,484.90
2,726.19
2,394.88
2,587.58
2,499.24
2,297.60
1,903.56
Interest
56.79
0.44
0.50
0.72
0.73
1.79
4.49
Exceptional Items
-93.90
0.41
-6.14
-247.79
-5.03
-14.05
-228.33
Gross Profit (PBDT)
14,414.38
13,046.40
11,973.20
11,371.78
10,910.24
10,678.01
9,966.88
Depreciation
999.80
767.82
675.89
676.82
614.55
576.55
585.07
Profit Before Tax
1,334.41
1,958.34
1,712.34
1,662.26
1,878.92
1,705.21
1,085.66
Tax
354.99
533.56
477.81
498.87
592.54
536.35
335.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
979.42
1,424.79
1,234.53
1,163.39
1,286.38
1,168.86
750.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
979.42
1,424.79
1,234.53
1,163.39
1,286.38
1,168.86
750.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
979.42
1,424.79
1,234.53
1,163.39
1,286.38
1,168.86
750.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,214.10
16,849.01
15,854.27
14,830.94
13,884.83
12,604.06
11,583.76
Earnings per share (EPS)
86.85
125.23
108.04
101.81
112.58
102.29
65.67
Diluted Earnings per share
86.85
125.23
108.04
101.81
112.58
102.29
65.67
Operating Profit Margin (Excl OI)
2.21%
3.66%
3.68%
4.0%
4.38%
4.15%
3.27%
Gross Profit Margin
3.95%
5.2%
4.91%
4.97%
5.59%
5.29%
4.07%
PAT Margin
1.66%
2.72%
2.54%
2.47%
2.89%
2.71%
1.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 12.92% vs 7.81% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is -31.26% vs 15.42% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -13.96% vs 8.84% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 14,100.00% vs -20.00% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of Daiichi Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
59,160.49
91,061.86
-31,901.37
-35.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
59,160.49
91,061.86
-31,901.37
-35.03%
Raw Material Cost
44,746.12
70,928.24
-26,182.12
-36.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
56.79
21.77
35.02
160.86%
Selling and Distribution Expenses
13,105.79
18,381.51
-5,275.72
-28.70%
Other Expenses
-5.68
-2.18
-3.50
-160.55%
Total Expenditure (Excl Depreciation)
57,851.90
89,309.75
-31,457.85
-35.22%
Operating Profit (PBDIT) excl Other Income
1,308.59
1,752.11
-443.52
-25.31%
Other Income
176.51
106.77
69.74
65.32%
Operating Profit (PBDIT)
2,484.90
2,872.66
-387.76
-13.50%
Interest
56.79
21.77
35.02
160.86%
Exceptional Items
-93.90
-303.49
209.59
69.06%
Gross Profit (PBDT)
14,414.38
20,133.62
-5,719.24
-28.41%
Depreciation
999.80
1,013.78
-13.98
-1.38%
Profit Before Tax
1,334.41
1,533.62
-199.21
-12.99%
Tax
354.99
483.88
-128.89
-26.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
979.42
1,049.74
-70.32
-6.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
979.42
1,049.74
-70.32
-6.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
979.42
1,049.74
-70.32
-6.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,214.10
11,204.65
6,009.45
53.63%
Earnings per share (EPS)
86.85
111.52
-24.67
-22.12%
Diluted Earnings per share
86.85
111.52
-24.67
-22.12%
Operating Profit Margin (Excl OI)
2.21%
1.92%
0.00
0.29%
Gross Profit Margin
3.95%
2.80%
0.00
1.15%
PAT Margin
1.66%
1.15%
0.00
0.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,916.05 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 12.92% vs 7.81% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 97.94 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -31.26% vs 15.42% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 230.84 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -13.96% vs 8.84% in Sep 2024

Annual - Interest
Interest 5.68 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 14,100.00% vs -20.00% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.21%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024