Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
33,641.00
35,220.00
35,748.16
29,365.74
23,465.92
26,518.69
27,483.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,641.00
35,220.00
35,748.16
29,365.74
23,465.92
26,518.69
27,483.96
Raw Material Cost
25,289.00
26,907.00
25,140.31
21,176.35
17,113.17
19,014.11
19,114.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
510.00
546.00
283.39
83.06
53.88
41.29
12.91
Selling and Distribution Expenses
4,807.00
4,717.00
4,145.28
3,490.86
3,442.54
3,442.25
3,217.44
Other Expenses
71.10
62.70
78.80
84.66
84.05
91.02
92.07
Total Expenditure (Excl Depreciation)
31,317.00
32,797.00
30,356.96
25,596.92
21,450.14
23,407.86
23,265.95
Operating Profit (PBDIT) excl Other Income
2324
2423
5391.2
3768.8
2015.8000000000002
3110.7999999999997
4218
Other Income
-1,157.00
2,072.00
1,346.43
2,422.86
113.55
-3.52
-29.68
Operating Profit (PBDIT)
4,739.00
7,599.00
9,455.36
8,820.11
4,187.26
5,325.20
6,370.22
Interest
510.00
546.00
283.39
83.06
53.88
41.29
12.91
Exceptional Items
1,049.00
-1,380.00
-644.49
-2,573.39
-124.04
223.00
240.98
Gross Profit (PBDT)
8,352.00
8,313.00
10,607.85
8,189.39
6,352.75
7,504.58
8,369.08
Depreciation
3,572.00
3,104.00
2,717.73
2,628.43
2,057.93
2,217.89
2,181.89
Profit Before Tax
1,709.00
2,568.00
5,809.76
3,535.23
1,951.41
3,289.01
4,416.40
Tax
900.00
1,411.00
1,749.70
1,649.71
676.79
924.56
1,320.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
792.00
1,140.00
4,020.43
1,849.53
1,235.39
2,348.13
3,093.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
792.00
1,140.00
4,020.43
1,849.53
1,235.39
2,348.13
3,093.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.00
17.00
39.62
35.99
39.23
16.32
1.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
808.00
1,157.00
4,060.05
1,885.52
1,274.62
2,364.45
3,095.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
37,919.00
35,725.00
35,522.22
31,195.63
30,206.58
28,995.13
27,211.20
Earnings per share (EPS)
32.63
46.84
165.4
76.15
50.91
96.9
127.9
Diluted Earnings per share
32.63
46.84
165.4
76.15
50.91
96.9
127.9
Operating Profit Margin (Excl OI)
6.91%
6.88%
15.08%
12.83%
8.59%
11.73%
15.35%
Gross Profit Margin
15.7%
16.1%
23.85%
20.99%
17.09%
20.77%
24.01%
PAT Margin
2.35%
3.24%
11.25%
6.3%
5.26%
8.85%
11.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.48% vs -1.48% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -30.16% vs -71.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.68% vs -31.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -6.59% vs 92.66% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Daiichi Kigenso Kagaku Kogyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
33,641.00
48,578.00
-14,937.00
-30.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,641.00
48,578.00
-14,937.00
-30.75%
Raw Material Cost
25,289.00
29,673.00
-4,384.00
-14.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
510.00
81.00
429.00
529.63%
Selling and Distribution Expenses
4,807.00
8,391.00
-3,584.00
-42.71%
Other Expenses
71.10
555.70
-484.60
-87.21%
Total Expenditure (Excl Depreciation)
31,317.00
43,702.00
-12,385.00
-28.34%
Operating Profit (PBDIT) excl Other Income
2,324.00
4,876.00
-2,552.00
-52.34%
Other Income
-1,157.00
87.00
-1,244.00
-1,429.89%
Operating Profit (PBDIT)
4,739.00
7,980.00
-3,241.00
-40.61%
Interest
510.00
81.00
429.00
529.63%
Exceptional Items
1,049.00
-50.00
1,099.00
2,198.00%
Gross Profit (PBDT)
8,352.00
18,905.00
-10,553.00
-55.82%
Depreciation
3,572.00
3,017.00
555.00
18.40%
Profit Before Tax
1,709.00
4,832.00
-3,123.00
-64.63%
Tax
900.00
254.00
646.00
254.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
792.00
3,178.00
-2,386.00
-75.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
792.00
3,178.00
-2,386.00
-75.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.00
1,399.00
-1,383.00
-98.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
808.00
4,577.00
-3,769.00
-82.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
37,919.00
48,601.00
-10,682.00
-21.98%
Earnings per share (EPS)
32.63
199.99
-167.36
-83.68%
Diluted Earnings per share
32.63
199.99
-167.36
-83.68%
Operating Profit Margin (Excl OI)
6.91%
10.04%
0.00
-3.13%
Gross Profit Margin
15.70%
16.16%
0.00
-0.46%
PAT Margin
2.35%
6.54%
0.00
-4.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,364.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.48% vs -1.48% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 80.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -30.16% vs -71.50% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 589.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.68% vs -31.84% in Mar 2024
Annual - Interest
Interest 51.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -6.59% vs 92.66% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.91%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






