Daiichikosho Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: JP3475200006
JPY
1,637.50
-3 (-0.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,53,020.00
1,46,746.00
1,28,156.00
94,787.00
93,316.00
1,46,297.00
1,43,833.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,53,020.00
1,46,746.00
1,28,156.00
94,787.00
93,316.00
1,46,297.00
1,43,833.00
Raw Material Cost
99,904.00
94,799.00
84,454.00
66,692.00
67,865.00
93,154.00
90,357.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
425.00
171.00
173.00
199.00
207.00
114.00
159.00
Selling and Distribution Expenses
35,169.00
33,344.00
30,747.00
28,383.00
28,207.00
34,084.00
33,803.00
Other Expenses
-42.50
-17.10
-17.30
-19.90
-20.70
-11.40
-15.90
Total Expenditure (Excl Depreciation)
1,35,073.00
1,28,143.00
1,15,201.00
95,075.00
96,072.00
1,27,238.00
1,24,160.00
Operating Profit (PBDIT) excl Other Income
17947
18603
12955
-288
-2756
19059
19673
Other Income
6,244.00
1,253.00
576.00
1,107.00
1,710.00
1,039.00
7,014.00
Operating Profit (PBDIT)
39,513.00
32,867.00
24,506.00
12,777.00
14,657.00
36,308.00
42,453.00
Interest
425.00
171.00
173.00
199.00
207.00
114.00
159.00
Exceptional Items
-855.00
-989.00
-20.00
7,078.00
-17,352.00
-1,439.00
-1,925.00
Gross Profit (PBDT)
53,116.00
51,947.00
43,702.00
28,095.00
25,451.00
53,143.00
53,476.00
Depreciation
15,322.00
13,011.00
10,975.00
11,958.00
15,703.00
16,210.00
15,766.00
Profit Before Tax
22,911.00
18,694.00
13,337.00
7,695.00
-18,604.00
18,543.00
24,602.00
Tax
4,694.00
6,086.00
4,978.00
2,471.00
115.00
5,915.00
8,931.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,179.00
12,568.00
8,321.00
5,197.00
-18,781.00
12,556.00
15,601.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,179.00
12,568.00
8,321.00
5,197.00
-18,781.00
12,556.00
15,601.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
38.00
39.00
38.00
26.00
62.00
72.00
70.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,217.00
12,607.00
8,359.00
5,223.00
-18,719.00
12,628.00
15,671.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,16,797.00
1,07,956.00
1,06,743.00
1,03,763.00
1,04,647.00
1,34,730.00
1,31,219.00
Earnings per share (EPS)
172.08
116.76
76.08
47.53
-169.27
110.77
137.04
Diluted Earnings per share
172.08
116.76
76.08
47.53
-169.27
110.77
137.04
Operating Profit Margin (Excl OI)
11.73%
12.68%
10.11%
-0.3%
-2.95%
13.03%
13.68%
Gross Profit Margin
24.99%
21.61%
18.97%
20.73%
-3.11%
23.76%
28.07%
PAT Margin
11.88%
8.56%
6.49%
5.48%
-20.13%
8.58%
10.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.28% vs 14.51% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 44.50% vs 50.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.24% vs 32.11% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 148.54% vs -1.16% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Daiichikosho Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,53,020.00
9,44,961.00
-7,91,941.00
-83.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,53,020.00
9,44,961.00
-7,91,941.00
-83.81%
Raw Material Cost
99,904.00
7,77,036.00
-6,77,132.00
-87.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
425.00
3,734.00
-3,309.00
-88.62%
Selling and Distribution Expenses
35,169.00
1,23,123.00
-87,954.00
-71.44%
Other Expenses
-42.50
198.90
-241.40
-121.37%
Total Expenditure (Excl Depreciation)
1,35,073.00
9,05,882.00
-7,70,809.00
-85.09%
Operating Profit (PBDIT) excl Other Income
17,947.00
39,079.00
-21,132.00
-54.08%
Other Income
6,244.00
4,923.00
1,321.00
26.83%
Operating Profit (PBDIT)
39,513.00
62,053.00
-22,540.00
-36.32%
Interest
425.00
3,734.00
-3,309.00
-88.62%
Exceptional Items
-855.00
-2,141.00
1,286.00
60.07%
Gross Profit (PBDT)
53,116.00
1,67,925.00
-1,14,809.00
-68.37%
Depreciation
15,322.00
18,051.00
-2,729.00
-15.12%
Profit Before Tax
22,911.00
38,130.00
-15,219.00
-39.91%
Tax
4,694.00
11,859.00
-7,165.00
-60.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,179.00
25,522.00
-7,343.00
-28.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,179.00
25,522.00
-7,343.00
-28.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
38.00
748.00
-710.00
-94.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,217.00
26,270.00
-8,053.00
-30.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,16,797.00
3,99,053.00
-2,82,256.00
-70.73%
Earnings per share (EPS)
172.08
230.39
-58.31
-25.31%
Diluted Earnings per share
172.08
230.39
-58.31
-25.31%
Operating Profit Margin (Excl OI)
11.73%
4.14%
0.00
7.59%
Gross Profit Margin
24.99%
5.95%
0.00
19.04%
PAT Margin
11.88%
2.70%
0.00
9.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,302.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.28% vs 14.51% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,821.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 44.50% vs 50.82% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,326.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.24% vs 32.11% in Mar 2024

Annual - Interest
Interest 42.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 148.54% vs -1.16% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.73%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024