Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,53,020.00
1,46,746.00
1,28,156.00
94,787.00
93,316.00
1,46,297.00
1,43,833.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,53,020.00
1,46,746.00
1,28,156.00
94,787.00
93,316.00
1,46,297.00
1,43,833.00
Raw Material Cost
99,904.00
94,799.00
84,454.00
66,692.00
67,865.00
93,154.00
90,357.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
425.00
171.00
173.00
199.00
207.00
114.00
159.00
Selling and Distribution Expenses
35,169.00
33,344.00
30,747.00
28,383.00
28,207.00
34,084.00
33,803.00
Other Expenses
-42.50
-17.10
-17.30
-19.90
-20.70
-11.40
-15.90
Total Expenditure (Excl Depreciation)
1,35,073.00
1,28,143.00
1,15,201.00
95,075.00
96,072.00
1,27,238.00
1,24,160.00
Operating Profit (PBDIT) excl Other Income
17947
18603
12955
-288
-2756
19059
19673
Other Income
6,244.00
1,253.00
576.00
1,107.00
1,710.00
1,039.00
7,014.00
Operating Profit (PBDIT)
39,513.00
32,867.00
24,506.00
12,777.00
14,657.00
36,308.00
42,453.00
Interest
425.00
171.00
173.00
199.00
207.00
114.00
159.00
Exceptional Items
-855.00
-989.00
-20.00
7,078.00
-17,352.00
-1,439.00
-1,925.00
Gross Profit (PBDT)
53,116.00
51,947.00
43,702.00
28,095.00
25,451.00
53,143.00
53,476.00
Depreciation
15,322.00
13,011.00
10,975.00
11,958.00
15,703.00
16,210.00
15,766.00
Profit Before Tax
22,911.00
18,694.00
13,337.00
7,695.00
-18,604.00
18,543.00
24,602.00
Tax
4,694.00
6,086.00
4,978.00
2,471.00
115.00
5,915.00
8,931.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,179.00
12,568.00
8,321.00
5,197.00
-18,781.00
12,556.00
15,601.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,179.00
12,568.00
8,321.00
5,197.00
-18,781.00
12,556.00
15,601.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
38.00
39.00
38.00
26.00
62.00
72.00
70.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18,217.00
12,607.00
8,359.00
5,223.00
-18,719.00
12,628.00
15,671.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,16,797.00
1,07,956.00
1,06,743.00
1,03,763.00
1,04,647.00
1,34,730.00
1,31,219.00
Earnings per share (EPS)
172.08
116.76
76.08
47.53
-169.27
110.77
137.04
Diluted Earnings per share
172.08
116.76
76.08
47.53
-169.27
110.77
137.04
Operating Profit Margin (Excl OI)
11.73%
12.68%
10.11%
-0.3%
-2.95%
13.03%
13.68%
Gross Profit Margin
24.99%
21.61%
18.97%
20.73%
-3.11%
23.76%
28.07%
PAT Margin
11.88%
8.56%
6.49%
5.48%
-20.13%
8.58%
10.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.28% vs 14.51% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 44.50% vs 50.82% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.24% vs 32.11% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 148.54% vs -1.16% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Daiichikosho Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,53,020.00
9,44,961.00
-7,91,941.00
-83.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,53,020.00
9,44,961.00
-7,91,941.00
-83.81%
Raw Material Cost
99,904.00
7,77,036.00
-6,77,132.00
-87.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
425.00
3,734.00
-3,309.00
-88.62%
Selling and Distribution Expenses
35,169.00
1,23,123.00
-87,954.00
-71.44%
Other Expenses
-42.50
198.90
-241.40
-121.37%
Total Expenditure (Excl Depreciation)
1,35,073.00
9,05,882.00
-7,70,809.00
-85.09%
Operating Profit (PBDIT) excl Other Income
17,947.00
39,079.00
-21,132.00
-54.08%
Other Income
6,244.00
4,923.00
1,321.00
26.83%
Operating Profit (PBDIT)
39,513.00
62,053.00
-22,540.00
-36.32%
Interest
425.00
3,734.00
-3,309.00
-88.62%
Exceptional Items
-855.00
-2,141.00
1,286.00
60.07%
Gross Profit (PBDT)
53,116.00
1,67,925.00
-1,14,809.00
-68.37%
Depreciation
15,322.00
18,051.00
-2,729.00
-15.12%
Profit Before Tax
22,911.00
38,130.00
-15,219.00
-39.91%
Tax
4,694.00
11,859.00
-7,165.00
-60.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
18,179.00
25,522.00
-7,343.00
-28.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,179.00
25,522.00
-7,343.00
-28.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
38.00
748.00
-710.00
-94.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18,217.00
26,270.00
-8,053.00
-30.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,16,797.00
3,99,053.00
-2,82,256.00
-70.73%
Earnings per share (EPS)
172.08
230.39
-58.31
-25.31%
Diluted Earnings per share
172.08
230.39
-58.31
-25.31%
Operating Profit Margin (Excl OI)
11.73%
4.14%
0.00
7.59%
Gross Profit Margin
24.99%
5.95%
0.00
19.04%
PAT Margin
11.88%
2.70%
0.00
9.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,302.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.28% vs 14.51% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,821.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 44.50% vs 50.82% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,326.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.24% vs 32.11% in Mar 2024
Annual - Interest
Interest 42.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 148.54% vs -1.16% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.73%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






