Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
48,321.00
46,818.00
42,681.00
39,478.00
37,824.16
34,647.94
35,749.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,321.00
46,818.00
42,681.00
39,478.00
37,824.16
34,647.94
35,749.13
Raw Material Cost
38,022.00
37,062.00
34,254.00
31,645.00
30,240.42
27,574.97
29,002.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
157.00
80.00
55.00
44.00
44.27
39.86
43.68
Selling and Distribution Expenses
8,952.00
8,601.00
7,689.00
6,946.00
6,400.05
5,944.57
5,688.60
Other Expenses
-8.30
2.60
1.80
1.50
1.98
3.64
2.32
Total Expenditure (Excl Depreciation)
47,048.00
45,769.00
42,016.00
38,650.00
36,704.51
33,595.80
34,758.04
Operating Profit (PBDIT) excl Other Income
1273
1049
665
828
1119.7
1052.1
991.1
Other Income
223.00
208.00
178.00
325.00
223.52
362.69
209.92
Operating Profit (PBDIT)
2,593.00
2,344.00
1,881.00
2,034.00
2,118.22
2,142.71
1,886.41
Interest
157.00
80.00
55.00
44.00
44.27
39.86
43.68
Exceptional Items
-140.00
-83.00
-134.00
-102.00
-63.85
-272.19
-93.94
Gross Profit (PBDT)
10,299.00
9,756.00
8,427.00
7,833.00
7,583.74
7,072.97
6,746.56
Depreciation
1,097.00
1,087.00
1,038.00
881.00
775.05
727.89
685.40
Profit Before Tax
1,195.00
1,091.00
652.00
1,007.00
1,235.05
1,102.77
1,063.39
Tax
734.00
739.00
447.00
433.00
624.46
530.24
232.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
461.00
352.00
205.00
574.00
610.60
477.03
782.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
461.00
352.00
205.00
574.00
610.60
477.03
782.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.01
95.50
48.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
461.00
352.00
205.00
574.00
610.60
572.53
830.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,638.00
9,457.00
9,524.00
9,521.00
8,838.50
7,632.85
7,153.75
Earnings per share (EPS)
34.77
26.47
15.4
43.2
46.56
39.41
65.2
Diluted Earnings per share
34.77
26.47
15.4
43.2
46.56
39.41
65.2
Operating Profit Margin (Excl OI)
2.63%
2.24%
1.56%
2.1%
2.96%
3.04%
2.77%
Gross Profit Margin
4.74%
4.65%
3.96%
4.78%
5.31%
5.28%
4.89%
PAT Margin
0.95%
0.75%
0.48%
1.45%
1.61%
1.38%
2.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.21% vs 9.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 30.97% vs 71.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.96% vs 25.43% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 96.25% vs 45.45% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Daiki Axis Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
48,321.00
18,128.00
30,193.00
166.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,321.00
18,128.00
30,193.00
166.55%
Raw Material Cost
38,022.00
10,511.00
27,511.00
261.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
157.00
6.00
151.00
2,516.67%
Selling and Distribution Expenses
8,952.00
5,448.00
3,504.00
64.32%
Other Expenses
-8.30
81.50
-89.80
-110.18%
Total Expenditure (Excl Depreciation)
47,048.00
16,780.00
30,268.00
180.38%
Operating Profit (PBDIT) excl Other Income
1,273.00
1,348.00
-75.00
-5.56%
Other Income
223.00
501.00
-278.00
-55.49%
Operating Profit (PBDIT)
2,593.00
2,184.00
409.00
18.73%
Interest
157.00
6.00
151.00
2,516.67%
Exceptional Items
-140.00
-85.00
-55.00
-64.71%
Gross Profit (PBDT)
10,299.00
7,617.00
2,682.00
35.21%
Depreciation
1,097.00
365.00
732.00
200.55%
Profit Before Tax
1,195.00
1,726.00
-531.00
-30.76%
Tax
734.00
263.00
471.00
179.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
461.00
1,373.00
-912.00
-66.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
461.00
1,373.00
-912.00
-66.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
89.00
-89.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
461.00
1,462.00
-1,001.00
-68.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,638.00
23,676.00
-14,038.00
-59.29%
Earnings per share (EPS)
34.77
300.14
-265.37
-88.42%
Diluted Earnings per share
34.77
300.14
-265.37
-88.42%
Operating Profit Margin (Excl OI)
2.63%
7.27%
0.00
-4.64%
Gross Profit Margin
4.74%
11.53%
0.00
-6.79%
PAT Margin
0.95%
7.57%
0.00
-6.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,832.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.21% vs 9.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 46.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.97% vs 71.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 237.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.96% vs 25.43% in Dec 2024
Annual - Interest
Interest 15.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 96.25% vs 45.45% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






