Daiki Axis Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3480590003
JPY
711.00
-10 (-1.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
48,321.00
46,818.00
42,681.00
39,478.00
37,824.16
34,647.94
35,749.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,321.00
46,818.00
42,681.00
39,478.00
37,824.16
34,647.94
35,749.13
Raw Material Cost
37,892.00
37,062.00
34,254.00
31,645.00
30,240.42
27,574.97
29,002.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
157.00
80.00
55.00
44.00
44.27
39.86
43.68
Selling and Distribution Expenses
9,156.00
8,601.00
7,689.00
6,946.00
6,400.05
5,944.57
5,688.60
Other Expenses
-15.70
2.60
1.80
1.50
1.98
3.64
2.32
Total Expenditure (Excl Depreciation)
47,048.00
45,769.00
42,016.00
38,650.00
36,704.51
33,595.80
34,758.04
Operating Profit (PBDIT) excl Other Income
1273
1049
665
828
1119.7
1052.1
991.1
Other Income
222.00
208.00
178.00
325.00
223.52
362.69
209.92
Operating Profit (PBDIT)
2,592.00
2,344.00
1,881.00
2,034.00
2,118.22
2,142.71
1,886.41
Interest
157.00
80.00
55.00
44.00
44.27
39.86
43.68
Exceptional Items
-140.00
-83.00
-134.00
-102.00
-63.85
-272.19
-93.94
Gross Profit (PBDT)
10,429.00
9,756.00
8,427.00
7,833.00
7,583.74
7,072.97
6,746.56
Depreciation
1,097.00
1,087.00
1,038.00
881.00
775.05
727.89
685.40
Profit Before Tax
1,195.00
1,091.00
652.00
1,007.00
1,235.05
1,102.77
1,063.39
Tax
734.00
739.00
447.00
433.00
624.46
530.24
232.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
461.00
352.00
205.00
574.00
610.60
477.03
782.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
461.00
352.00
205.00
574.00
610.60
477.03
782.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.01
95.50
48.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
461.00
352.00
205.00
574.00
610.60
572.53
830.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,638.00
9,457.00
9,524.00
9,521.00
8,838.50
7,632.85
7,153.75
Earnings per share (EPS)
34.77
26.47
15.4
43.2
46.56
39.41
65.2
Diluted Earnings per share
34.77
26.47
15.4
43.2
46.56
39.41
65.2
Operating Profit Margin (Excl OI)
2.63%
2.24%
1.56%
2.1%
2.96%
3.04%
2.77%
Gross Profit Margin
4.74%
4.65%
3.96%
4.78%
5.31%
5.28%
4.89%
PAT Margin
0.95%
0.75%
0.48%
1.45%
1.61%
1.38%
2.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.21% vs 9.69% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 30.97% vs 71.71% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 10.96% vs 25.43% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 96.25% vs 45.45% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Daiki Axis Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
48,321.00
18,128.00
30,193.00
166.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,321.00
18,128.00
30,193.00
166.55%
Raw Material Cost
37,892.00
10,511.00
27,381.00
260.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
157.00
6.00
151.00
2,516.67%
Selling and Distribution Expenses
9,156.00
5,448.00
3,708.00
68.06%
Other Expenses
-15.70
81.50
-97.20
-119.26%
Total Expenditure (Excl Depreciation)
47,048.00
16,780.00
30,268.00
180.38%
Operating Profit (PBDIT) excl Other Income
1,273.00
1,348.00
-75.00
-5.56%
Other Income
222.00
501.00
-279.00
-55.69%
Operating Profit (PBDIT)
2,592.00
2,184.00
408.00
18.68%
Interest
157.00
6.00
151.00
2,516.67%
Exceptional Items
-140.00
-85.00
-55.00
-64.71%
Gross Profit (PBDT)
10,429.00
7,617.00
2,812.00
36.92%
Depreciation
1,097.00
365.00
732.00
200.55%
Profit Before Tax
1,195.00
1,726.00
-531.00
-30.76%
Tax
734.00
263.00
471.00
179.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
461.00
1,373.00
-912.00
-66.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
461.00
1,373.00
-912.00
-66.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
89.00
-89.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
461.00
1,462.00
-1,001.00
-68.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,638.00
23,676.00
-14,038.00
-59.29%
Earnings per share (EPS)
34.77
300.14
-265.37
-88.42%
Diluted Earnings per share
34.77
300.14
-265.37
-88.42%
Operating Profit Margin (Excl OI)
2.63%
7.27%
0.00
-4.64%
Gross Profit Margin
4.74%
11.53%
0.00
-6.79%
PAT Margin
0.95%
7.57%
0.00
-6.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,832.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.21% vs 9.69% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 46.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.97% vs 71.71% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 237.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.96% vs 25.43% in Dec 2024

Annual - Interest
Interest 15.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 96.25% vs 45.45% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.63%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024