Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
21,728.64
17,222.10
17,148.24
17,581.44
18,092.31
15,544.32
15,044.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,728.64
17,222.10
17,148.24
17,581.44
18,092.31
15,544.32
15,044.05
Raw Material Cost
18,628.73
14,609.38
14,516.92
14,844.45
15,218.11
13,130.68
12,670.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.35
2.19
2.69
3.31
3.72
3.88
5.36
Selling and Distribution Expenses
1,928.51
1,727.00
1,717.68
1,680.83
1,733.30
1,650.28
1,623.68
Other Expenses
-0.34
-0.22
-0.27
-0.33
-0.37
-0.39
-0.54
Total Expenditure (Excl Depreciation)
20,557.24
16,336.38
16,234.60
16,525.28
16,951.41
14,780.96
14,293.69
Operating Profit (PBDIT) excl Other Income
1171.4
885.6999999999999
913.6
1056.2
1140.9
763.4000000000001
750.4000000000001
Other Income
26.95
13.35
8.55
4.75
11.54
5.32
11.19
Operating Profit (PBDIT)
1,264.79
934.35
963.04
1,104.31
1,188.13
809.66
800.08
Interest
3.35
2.19
2.69
3.31
3.72
3.88
5.36
Exceptional Items
0.00
0.00
0.00
0.00
32.65
-1.58
-37.43
Gross Profit (PBDT)
3,099.91
2,612.72
2,631.32
2,736.98
2,874.20
2,413.63
2,374.04
Depreciation
66.44
35.27
40.85
43.41
35.70
40.99
38.53
Profit Before Tax
1,195.00
896.88
919.50
1,057.60
1,181.35
763.21
718.75
Tax
378.65
294.82
304.42
353.97
391.09
197.91
258.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
816.34
602.06
615.07
703.63
790.26
565.30
460.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
816.34
602.06
615.07
703.63
790.26
565.30
460.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
816.34
602.06
615.07
703.63
790.26
565.30
460.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,411.98
7,855.69
7,511.01
7,151.31
6,700.43
6,093.15
5,694.71
Earnings per share (EPS)
153.09
112.9
115.34
131.95
148.2
106.01
93.03
Diluted Earnings per share
153.09
112.9
115.34
131.95
148.2
106.01
93.03
Operating Profit Margin (Excl OI)
5.39%
5.14%
5.33%
6.01%
6.31%
4.91%
4.99%
Gross Profit Margin
5.81%
5.41%
5.6%
6.26%
6.73%
5.17%
5.03%
PAT Margin
3.76%
3.5%
3.59%
4.0%
4.37%
3.64%
3.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 26.17% vs 0.43% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 35.58% vs -2.11% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 34.40% vs -3.51% in May 2024
Interest
YoY Growth in year ended May 2025 is 54.55% vs -18.52% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Daiko Tsusan Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,728.64
2,819.63
18,909.01
670.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,728.64
2,819.63
18,909.01
670.62%
Raw Material Cost
18,628.73
1,157.25
17,471.48
1,509.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.35
7.85
-4.50
-57.32%
Selling and Distribution Expenses
1,928.51
791.18
1,137.33
143.75%
Other Expenses
-0.34
83.08
-83.42
-100.41%
Total Expenditure (Excl Depreciation)
20,557.24
2,787.08
17,770.16
637.59%
Operating Profit (PBDIT) excl Other Income
1,171.41
32.56
1,138.85
3,497.70%
Other Income
26.95
33.99
-7.04
-20.71%
Operating Profit (PBDIT)
1,264.79
193.95
1,070.84
552.12%
Interest
3.35
7.85
-4.50
-57.32%
Exceptional Items
0.00
-2.74
2.74
100.00%
Gross Profit (PBDT)
3,099.91
1,662.38
1,437.53
86.47%
Depreciation
66.44
127.40
-60.96
-47.85%
Profit Before Tax
1,195.00
55.96
1,139.04
2,035.45%
Tax
378.65
199.24
179.41
90.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
816.34
-143.29
959.63
669.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
816.34
-143.29
959.63
669.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
816.34
-143.29
959.63
669.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,411.98
6,989.80
1,422.18
20.35%
Earnings per share (EPS)
153.09
-15.69
168.78
1,075.72%
Diluted Earnings per share
153.09
-15.69
168.78
1,075.72%
Operating Profit Margin (Excl OI)
5.39%
1.15%
0.00
4.24%
Gross Profit Margin
5.81%
6.50%
0.00
-0.69%
PAT Margin
3.76%
-5.08%
0.00
8.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,172.86 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 26.17% vs 0.43% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 81.63 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 35.58% vs -2.11% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.78 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 34.40% vs -3.51% in May 2024
Annual - Interest
Interest 0.34 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 54.55% vs -18.52% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.39%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
