Daikoku Denki Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3483100008
JPY
2,860.00
-13 (-0.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
57,415.71
53,861.54
31,824.32
24,390.05
23,345.08
32,922.38
31,166.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
57,415.71
53,861.54
31,824.32
24,390.05
23,345.08
32,922.38
31,166.21
Raw Material Cost
31,577.00
29,858.02
18,259.47
15,222.23
14,961.74
22,045.77
20,432.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.54
6.55
6.57
6.89
11.70
11.65
11.24
Selling and Distribution Expenses
11,923.76
10,330.66
8,885.70
7,280.43
6,956.97
8,156.11
7,914.76
Other Expenses
115.37
157.35
65.31
62.08
80.75
115.89
119.51
Total Expenditure (Excl Depreciation)
44,654.98
41,768.73
27,804.81
23,130.35
22,737.87
31,372.45
29,553.13
Operating Profit (PBDIT) excl Other Income
12760.699999999999
12092.8
4019.5
1259.7
607.2
1549.9
1613.1
Other Income
-19.98
87.61
97.05
117.96
125.00
227.54
227.68
Operating Profit (PBDIT)
13,936.26
13,830.70
5,726.76
3,071.63
2,699.38
3,871.51
3,498.40
Interest
0.54
6.55
6.57
6.89
11.70
11.65
11.24
Exceptional Items
-745.29
-160.66
27.78
-5.47
256.87
-77.78
-61.66
Gross Profit (PBDT)
25,838.71
24,003.51
13,564.85
9,167.82
8,383.34
10,876.61
10,734.14
Depreciation
1,743.89
1,741.58
1,610.20
1,762.47
1,967.18
2,212.05
1,742.76
Profit Before Tax
11,446.53
11,921.90
4,137.77
1,296.79
977.38
1,570.02
1,682.74
Tax
3,719.06
3,457.30
1,210.01
67.83
364.74
508.75
419.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,727.43
8,464.60
2,927.76
1,228.96
612.64
1,061.27
1,263.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,727.43
8,464.60
2,927.76
1,228.96
612.64
1,061.27
1,263.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,727.47
8,464.60
2,927.76
1,228.96
612.64
1,061.27
1,263.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,287.34
40,720.31
33,399.88
31,141.71
30,662.22
30,406.26
29,898.08
Earnings per share (EPS)
526.86
572.63
198.06
83.14
41.44
71.79
85.46
Diluted Earnings per share
526.86
572.63
198.06
83.14
41.44
71.79
85.46
Operating Profit Margin (Excl OI)
21.27%
22.28%
12.63%
4.88%
2.6%
4.35%
4.9%
Gross Profit Margin
22.97%
25.37%
18.06%
12.54%
12.61%
11.49%
10.99%
PAT Margin
13.46%
15.72%
9.2%
5.04%
2.62%
3.22%
4.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.60% vs 69.25% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -8.71% vs 189.11% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.55% vs 144.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -92.42% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Daikoku Denki Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
57,415.71
40,736.29
16,679.42
40.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57,415.71
40,736.29
16,679.42
40.94%
Raw Material Cost
31,577.00
13,543.06
18,033.94
133.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.54
3.61
-3.07
-85.04%
Selling and Distribution Expenses
11,923.76
16,675.06
-4,751.30
-28.49%
Other Expenses
115.37
512.23
-396.86
-77.48%
Total Expenditure (Excl Depreciation)
44,654.98
35,344.04
9,310.94
26.34%
Operating Profit (PBDIT) excl Other Income
12,760.73
5,392.25
7,368.48
136.65%
Other Income
-19.98
2,046.26
-2,066.24
-100.98%
Operating Profit (PBDIT)
13,936.26
8,324.05
5,612.21
67.42%
Interest
0.54
3.61
-3.07
-85.04%
Exceptional Items
-745.29
-5.09
-740.20
-14,542.24%
Gross Profit (PBDT)
25,838.71
27,193.24
-1,354.53
-4.98%
Depreciation
1,743.89
885.54
858.35
96.93%
Profit Before Tax
11,446.53
7,429.81
4,016.72
54.06%
Tax
3,719.06
2,181.85
1,537.21
70.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,727.43
5,226.21
2,501.22
47.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,727.43
5,226.21
2,501.22
47.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.04
21.74
-21.70
-99.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,727.47
5,247.96
2,479.51
47.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45,287.34
39,948.57
5,338.77
13.36%
Earnings per share (EPS)
526.86
236.99
289.87
122.31%
Diluted Earnings per share
526.86
236.99
289.87
122.31%
Operating Profit Margin (Excl OI)
21.27%
13.24%
0.00
8.03%
Gross Profit Margin
22.97%
20.41%
0.00
2.56%
PAT Margin
13.46%
12.83%
0.00
0.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,741.57 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.60% vs 69.25% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 772.75 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -8.71% vs 189.11% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,395.62 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.55% vs 144.12% in Mar 2024

Annual - Interest
Interest 0.05 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -92.42% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.27%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024