Daishinku Corp.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3484400001
JPY
570.00
46 (8.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
38,620.93
39,343.68
38,430.95
41,306.27
33,189.37
29,881.95
28,457.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,620.93
39,343.68
38,430.95
41,306.27
33,189.37
29,881.95
28,457.50
Raw Material Cost
29,295.87
29,554.75
26,788.73
29,081.66
24,867.81
23,443.86
22,276.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
315.54
294.17
209.57
131.38
114.23
121.62
127.49
Selling and Distribution Expenses
6,241.08
5,482.80
5,227.08
4,857.93
4,184.47
4,253.21
4,418.01
Other Expenses
185.34
187.67
199.55
204.04
193.38
178.55
158.88
Total Expenditure (Excl Depreciation)
37,705.91
37,208.40
34,220.93
36,111.33
31,100.34
29,604.23
28,410.34
Operating Profit (PBDIT) excl Other Income
915
2135.3
4210
5194.9
2089
277.7
47.199999999999996
Other Income
1,065.02
2,509.18
1,165.46
1,296.50
618.23
694.39
76.36
Operating Profit (PBDIT)
6,043.11
8,662.22
9,444.71
10,062.17
5,704.70
3,630.56
3,001.61
Interest
315.54
294.17
209.57
131.38
114.23
121.62
127.49
Exceptional Items
-61.81
-227.21
-38.10
-293.52
-249.19
37.70
242.87
Gross Profit (PBDT)
9,325.06
9,788.92
11,642.22
12,224.61
8,321.56
6,438.09
6,181.47
Depreciation
4,063.07
4,017.75
4,069.23
3,570.73
2,997.43
2,658.45
2,878.10
Profit Before Tax
1,602.69
4,123.10
5,127.81
6,066.53
2,343.84
888.18
238.89
Tax
631.22
1,244.48
1,577.53
1,163.37
661.36
333.32
387.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
285.59
1,876.14
3,208.80
3,848.29
1,223.40
276.36
-475.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
285.59
1,876.14
3,208.80
3,848.29
1,223.40
276.36
-475.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
685.89
1,002.47
341.47
1,054.88
459.08
278.50
327.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
971.47
2,878.62
3,550.27
4,903.16
1,682.48
554.86
-148.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
37,054.91
38,708.57
35,901.47
33,121.80
27,893.16
25,073.41
25,489.32
Earnings per share (EPS)
8.87
58.13
99.41
119.22
37.9
8.56
-14.74
Diluted Earnings per share
8.87
58.13
99.41
119.22
37.9
8.56
-14.74
Operating Profit Margin (Excl OI)
2.37%
5.43%
10.95%
12.58%
6.29%
0.93%
0.17%
Gross Profit Margin
14.67%
20.69%
23.93%
23.33%
16.09%
11.87%
10.95%
PAT Margin
0.74%
4.77%
8.35%
9.32%
3.69%
0.92%
-1.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.84% vs 2.37% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -66.25% vs -18.92% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -19.09% vs -25.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.24% vs 40.36% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Daishinku Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
38,620.93
1,05,830.00
-67,209.07
-63.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,620.93
1,05,830.00
-67,209.07
-63.51%
Raw Material Cost
29,295.87
87,796.00
-58,500.13
-66.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
315.54
369.00
-53.46
-14.49%
Selling and Distribution Expenses
6,241.08
12,084.00
-5,842.92
-48.35%
Other Expenses
185.34
545.20
-359.86
-66.01%
Total Expenditure (Excl Depreciation)
37,705.91
1,05,701.00
-67,995.09
-64.33%
Operating Profit (PBDIT) excl Other Income
915.02
129.00
786.02
609.32%
Other Income
1,065.02
-101.00
1,166.02
1,154.48%
Operating Profit (PBDIT)
6,043.11
5,407.00
636.11
11.76%
Interest
315.54
369.00
-53.46
-14.49%
Exceptional Items
-61.81
-1,412.00
1,350.19
95.62%
Gross Profit (PBDT)
9,325.06
18,034.00
-8,708.94
-48.29%
Depreciation
4,063.07
5,379.00
-1,315.93
-24.46%
Profit Before Tax
1,602.69
-1,754.00
3,356.69
191.37%
Tax
631.22
681.00
-49.78
-7.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
285.59
-2,436.00
2,721.59
111.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
285.59
-2,436.00
2,721.59
111.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
685.89
0.00
685.89
Other related items
0.00
0.00
0.00
Consolidated Net Profit
971.47
-2,436.00
3,407.47
139.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
37,054.91
66,144.00
-29,089.09
-43.98%
Earnings per share (EPS)
8.87
-236.14
245.01
103.76%
Diluted Earnings per share
8.87
-236.14
245.01
103.76%
Operating Profit Margin (Excl OI)
2.37%
0.12%
0.00
2.25%
Gross Profit Margin
14.67%
3.43%
0.00
11.24%
PAT Margin
0.74%
-2.30%
0.00
3.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,862.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -1.84% vs 2.37% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 97.15 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -66.25% vs -18.92% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 497.81 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -19.09% vs -25.68% in Mar 2024

Annual - Interest
Interest 31.55 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.24% vs 40.36% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.37%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024