Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
38,620.93
39,343.68
38,430.95
41,306.27
33,189.37
29,881.95
28,457.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,620.93
39,343.68
38,430.95
41,306.27
33,189.37
29,881.95
28,457.50
Raw Material Cost
29,295.87
29,554.75
26,788.73
29,081.66
24,867.81
23,443.86
22,276.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
315.54
294.17
209.57
131.38
114.23
121.62
127.49
Selling and Distribution Expenses
6,241.08
5,482.80
5,227.08
4,857.93
4,184.47
4,253.21
4,418.01
Other Expenses
185.34
187.67
199.55
204.04
193.38
178.55
158.88
Total Expenditure (Excl Depreciation)
37,705.91
37,208.40
34,220.93
36,111.33
31,100.34
29,604.23
28,410.34
Operating Profit (PBDIT) excl Other Income
915
2135.3
4210
5194.9
2089
277.7
47.199999999999996
Other Income
1,065.02
2,509.18
1,165.46
1,296.50
618.23
694.39
76.36
Operating Profit (PBDIT)
6,043.11
8,662.22
9,444.71
10,062.17
5,704.70
3,630.56
3,001.61
Interest
315.54
294.17
209.57
131.38
114.23
121.62
127.49
Exceptional Items
-61.81
-227.21
-38.10
-293.52
-249.19
37.70
242.87
Gross Profit (PBDT)
9,325.06
9,788.92
11,642.22
12,224.61
8,321.56
6,438.09
6,181.47
Depreciation
4,063.07
4,017.75
4,069.23
3,570.73
2,997.43
2,658.45
2,878.10
Profit Before Tax
1,602.69
4,123.10
5,127.81
6,066.53
2,343.84
888.18
238.89
Tax
631.22
1,244.48
1,577.53
1,163.37
661.36
333.32
387.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
285.59
1,876.14
3,208.80
3,848.29
1,223.40
276.36
-475.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
285.59
1,876.14
3,208.80
3,848.29
1,223.40
276.36
-475.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
685.89
1,002.47
341.47
1,054.88
459.08
278.50
327.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
971.47
2,878.62
3,550.27
4,903.16
1,682.48
554.86
-148.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
37,054.91
38,708.57
35,901.47
33,121.80
27,893.16
25,073.41
25,489.32
Earnings per share (EPS)
8.87
58.13
99.41
119.22
37.9
8.56
-14.74
Diluted Earnings per share
8.87
58.13
99.41
119.22
37.9
8.56
-14.74
Operating Profit Margin (Excl OI)
2.37%
5.43%
10.95%
12.58%
6.29%
0.93%
0.17%
Gross Profit Margin
14.67%
20.69%
23.93%
23.33%
16.09%
11.87%
10.95%
PAT Margin
0.74%
4.77%
8.35%
9.32%
3.69%
0.92%
-1.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.84% vs 2.37% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -66.25% vs -18.92% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -19.09% vs -25.68% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 7.24% vs 40.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Daishinku Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
38,620.93
1,05,830.00
-67,209.07
-63.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,620.93
1,05,830.00
-67,209.07
-63.51%
Raw Material Cost
29,295.87
87,796.00
-58,500.13
-66.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
315.54
369.00
-53.46
-14.49%
Selling and Distribution Expenses
6,241.08
12,084.00
-5,842.92
-48.35%
Other Expenses
185.34
545.20
-359.86
-66.01%
Total Expenditure (Excl Depreciation)
37,705.91
1,05,701.00
-67,995.09
-64.33%
Operating Profit (PBDIT) excl Other Income
915.02
129.00
786.02
609.32%
Other Income
1,065.02
-101.00
1,166.02
1,154.48%
Operating Profit (PBDIT)
6,043.11
5,407.00
636.11
11.76%
Interest
315.54
369.00
-53.46
-14.49%
Exceptional Items
-61.81
-1,412.00
1,350.19
95.62%
Gross Profit (PBDT)
9,325.06
18,034.00
-8,708.94
-48.29%
Depreciation
4,063.07
5,379.00
-1,315.93
-24.46%
Profit Before Tax
1,602.69
-1,754.00
3,356.69
191.37%
Tax
631.22
681.00
-49.78
-7.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
285.59
-2,436.00
2,721.59
111.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
285.59
-2,436.00
2,721.59
111.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
685.89
0.00
685.89
Other related items
0.00
0.00
0.00
Consolidated Net Profit
971.47
-2,436.00
3,407.47
139.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
37,054.91
66,144.00
-29,089.09
-43.98%
Earnings per share (EPS)
8.87
-236.14
245.01
103.76%
Diluted Earnings per share
8.87
-236.14
245.01
103.76%
Operating Profit Margin (Excl OI)
2.37%
0.12%
0.00
2.25%
Gross Profit Margin
14.67%
3.43%
0.00
11.24%
PAT Margin
0.74%
-2.30%
0.00
3.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,862.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.84% vs 2.37% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 97.15 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -66.25% vs -18.92% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 497.81 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -19.09% vs -25.68% in Mar 2024
Annual - Interest
Interest 31.55 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.24% vs 40.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.37%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






