Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
16,761.49
16,051.14
17,130.16
16,604.16
22,247.77
23,106.09
22,401.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,761.49
16,051.14
17,130.16
16,604.16
22,247.77
23,106.09
22,401.65
Raw Material Cost
12,117.02
11,491.05
12,202.83
11,671.45
17,648.75
18,378.12
17,803.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.16
15.94
14.28
16.71
12.73
16.99
18.26
Selling and Distribution Expenses
3,983.77
3,918.45
3,888.98
3,859.55
3,816.69
3,854.26
3,798.48
Other Expenses
-3.72
-1.59
-1.43
-1.67
-1.27
-1.70
-1.83
Total Expenditure (Excl Depreciation)
16,100.79
15,409.50
16,091.81
15,531.00
21,465.44
22,232.38
21,602.21
Operating Profit (PBDIT) excl Other Income
660.6999999999999
641.5999999999999
1038.3
1073.1999999999998
782.3000000000001
873.7
799.4
Other Income
239.05
127.17
67.82
137.32
60.14
36.80
44.84
Operating Profit (PBDIT)
1,225.05
1,115.45
1,405.29
1,492.93
1,133.24
1,170.54
1,093.86
Interest
37.16
15.94
14.28
16.71
12.73
16.99
18.26
Exceptional Items
55.21
35.05
84.79
48.24
24.27
19.98
12.86
Gross Profit (PBDT)
4,644.47
4,560.09
4,927.33
4,932.71
4,599.01
4,727.98
4,597.92
Depreciation
325.30
346.64
299.11
282.45
290.77
260.04
249.59
Profit Before Tax
917.80
787.92
1,176.68
1,242.01
854.01
913.50
838.88
Tax
292.84
267.24
384.38
391.70
265.51
254.92
285.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
617.26
534.54
783.74
832.90
580.36
654.54
548.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
617.26
534.54
783.74
832.90
580.36
654.54
548.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.70
-13.86
8.57
17.41
8.15
4.04
4.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
624.96
520.68
792.30
850.31
588.51
658.58
552.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,399.01
9,010.48
8,415.23
7,615.68
6,822.99
6,114.81
5,817.15
Earnings per share (EPS)
71.58
62.1
91.24
97.1
67.66
75.44
61.59
Diluted Earnings per share
71.58
62.1
91.24
97.1
67.66
75.44
61.59
Operating Profit Margin (Excl OI)
3.94%
4.0%
6.06%
6.46%
3.52%
3.78%
3.57%
Gross Profit Margin
7.42%
7.07%
8.62%
9.18%
5.15%
5.08%
4.86%
PAT Margin
3.68%
3.33%
4.58%
5.02%
2.61%
2.83%
2.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.43% vs -6.30% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 20.03% vs -34.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.23% vs -26.11% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 133.96% vs 11.19% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Daito Koun Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
16,761.49
53,071.60
-36,310.11
-68.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,761.49
53,071.60
-36,310.11
-68.42%
Raw Material Cost
12,117.02
42,425.30
-30,308.28
-71.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
37.16
295.52
-258.36
-87.43%
Selling and Distribution Expenses
3,983.77
7,690.76
-3,706.99
-48.20%
Other Expenses
-3.72
-29.55
25.83
87.41%
Total Expenditure (Excl Depreciation)
16,100.79
50,116.06
-34,015.27
-67.87%
Operating Profit (PBDIT) excl Other Income
660.70
2,955.54
-2,294.84
-77.65%
Other Income
239.05
891.48
-652.43
-73.19%
Operating Profit (PBDIT)
1,225.05
7,081.49
-5,856.44
-82.70%
Interest
37.16
295.52
-258.36
-87.43%
Exceptional Items
55.21
42.83
12.38
28.90%
Gross Profit (PBDT)
4,644.47
10,646.30
-6,001.83
-56.37%
Depreciation
325.30
3,484.14
-3,158.84
-90.66%
Profit Before Tax
917.80
3,344.65
-2,426.85
-72.56%
Tax
292.84
1,009.40
-716.56
-70.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
617.26
2,013.67
-1,396.41
-69.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
617.26
2,013.67
-1,396.41
-69.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.70
321.57
-313.87
-97.61%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
624.96
2,335.25
-1,710.29
-73.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,399.01
29,992.41
-20,593.40
-68.66%
Earnings per share (EPS)
71.58
159.83
-88.25
-55.21%
Diluted Earnings per share
71.58
159.83
-88.25
-55.21%
Operating Profit Margin (Excl OI)
3.94%
5.10%
0.00
-1.16%
Gross Profit Margin
7.42%
12.87%
0.00
-5.45%
PAT Margin
3.68%
3.79%
0.00
-0.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,676.15 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.43% vs -6.30% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 62.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.03% vs -34.28% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.23% vs -26.11% in Mar 2024
Annual - Interest
Interest 3.72 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 133.96% vs 11.19% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.94%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






