Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
3,204.76
3,291.34
3,005.07
2,877.11
2,611.14
2,766.57
2,638.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,204.76
3,291.34
3,005.07
2,877.11
2,611.14
2,766.57
2,638.28
Raw Material Cost
2,152.17
2,231.76
2,044.11
1,982.35
1,711.46
1,894.90
1,801.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.26
1.02
0.90
0.90
0.90
0.76
0.00
Selling and Distribution Expenses
475.67
487.00
448.56
409.68
422.62
414.20
417.84
Other Expenses
0.51
0.65
0.79
1.26
1.34
0.16
0.43
Total Expenditure (Excl Depreciation)
2,633.25
2,726.32
2,501.45
2,405.52
2,148.40
2,311.49
2,224.05
Operating Profit (PBDIT) excl Other Income
571.5
565
503.6
471.59999999999997
462.70000000000005
455.09999999999997
414.20000000000005
Other Income
48.08
36.84
12.47
36.59
25.05
13.40
12.16
Operating Profit (PBDIT)
654.90
641.74
551.01
540.98
521.72
508.41
460.67
Interest
0.26
1.02
0.90
0.90
0.90
0.76
0.00
Exceptional Items
0.00
-56.68
0.00
0.00
8.84
0.00
4.39
Gross Profit (PBDT)
1,052.59
1,059.58
960.96
894.76
899.68
871.67
836.39
Depreciation
35.31
39.88
34.93
32.80
35.57
39.93
35.97
Profit Before Tax
619.33
544.16
515.18
507.28
494.09
467.72
429.09
Tax
201.83
201.98
186.17
167.72
165.21
154.44
147.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
417.51
342.18
329.00
339.56
328.88
313.29
282.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
417.51
342.18
329.00
339.56
328.88
313.29
282.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
417.51
342.18
329.00
339.56
328.88
313.29
282.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,365.13
5,101.03
4,783.43
4,408.67
4,254.18
3,972.45
3,647.15
Earnings per share (EPS)
107.73
88.29
84.92
87.46
84.41
80.44
72.34
Diluted Earnings per share
107.73
88.29
84.92
87.46
84.41
80.44
72.34
Operating Profit Margin (Excl OI)
17.83%
17.17%
16.76%
16.39%
17.66%
16.45%
15.64%
Gross Profit Margin
20.43%
17.74%
18.31%
18.77%
20.28%
18.35%
17.63%
PAT Margin
13.03%
10.4%
10.95%
11.8%
12.6%
11.32%
10.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is -2.63% vs 9.52% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 22.00% vs 4.01% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 0.31% vs 12.33% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is -70.00% vs 11.11% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of Daiwa Computer Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,204.76
2,897.75
307.01
10.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,204.76
2,897.75
307.01
10.59%
Raw Material Cost
2,152.17
2,723.71
-571.54
-20.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.26
0.00
0.26
Selling and Distribution Expenses
475.67
641.34
-165.67
-25.83%
Other Expenses
0.51
0.00
0.51
Total Expenditure (Excl Depreciation)
2,633.25
3,365.05
-731.80
-21.75%
Operating Profit (PBDIT) excl Other Income
571.52
-467.29
1,038.81
222.31%
Other Income
48.08
25.66
22.42
87.37%
Operating Profit (PBDIT)
654.90
-439.30
1,094.20
249.08%
Interest
0.26
0.00
0.26
Exceptional Items
0.00
-0.82
0.82
100.00%
Gross Profit (PBDT)
1,052.59
174.04
878.55
504.80%
Depreciation
35.31
2.32
32.99
1,421.98%
Profit Before Tax
619.33
-442.45
1,061.78
239.98%
Tax
201.83
-7.85
209.68
2,671.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
417.51
-434.66
852.17
196.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
417.51
-434.66
852.17
196.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.06
-0.06
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
417.51
-434.60
852.11
196.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,365.13
1,009.62
4,355.51
431.40%
Earnings per share (EPS)
107.73
-12.83
120.56
939.67%
Diluted Earnings per share
107.73
-12.83
120.56
939.67%
Operating Profit Margin (Excl OI)
17.83%
-16.13%
0.00
33.96%
Gross Profit Margin
20.43%
-15.19%
0.00
35.62%
PAT Margin
13.03%
-15.00%
0.00
28.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 320.48 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -2.63% vs 9.52% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.75 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 22.00% vs 4.01% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.68 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 0.31% vs 12.33% in Jul 2024
Annual - Interest
Interest 0.03 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -70.00% vs 11.11% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.83%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024






