Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
78,738.35
61,897.41
59,410.52
62,037.29
60,913.76
57,292.93
54,691.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
78,738.35
61,897.41
59,410.52
62,037.29
60,913.76
57,292.93
54,691.51
Raw Material Cost
30,619.41
18,258.44
17,467.56
19,582.79
19,389.38
20,151.68
19,869.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,868.01
3,643.71
3,334.74
3,192.57
2,999.82
2,943.82
2,846.76
Selling and Distribution Expenses
276.11
205.20
200.26
226.28
431.17
229.60
252.32
Other Expenses
1,198.62
1,251.19
1,275.14
1,296.50
1,240.07
1,183.44
1,390.04
Total Expenditure (Excl Depreciation)
46,749.68
34,619.24
33,754.00
35,966.69
35,221.03
35,159.46
36,868.93
Operating Profit (PBDIT) excl Other Income
31988.699999999997
27278.2
25656.5
26070.6
25692.7
22133.5
17822.6
Other Income
66.57
8.12
17.56
-155.78
6.34
-147.85
-165.43
Operating Profit (PBDIT)
47,004.60
42,603.26
40,866.77
41,159.39
40,207.42
35,931.47
33,688.61
Interest
3,868.01
3,643.71
3,334.74
3,192.57
2,999.82
2,943.82
2,846.76
Exceptional Items
3.86
-3,207.09
10.04
13.88
20.30
21.40
107.24
Gross Profit (PBDT)
33,169.58
28,322.00
26,750.26
27,209.93
27,016.03
23,195.39
21,637.35
Depreciation
14,949.36
15,316.97
15,192.69
15,244.57
14,508.35
13,945.86
13,184.70
Profit Before Tax
28,191.11
20,435.49
22,349.38
22,736.11
22,719.53
19,063.18
17,764.38
Tax
2.87
1.21
1.21
1.21
1.21
1.21
1.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28,188.25
20,434.28
22,348.17
22,734.90
22,718.32
19,061.97
17,763.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28,188.25
20,434.28
22,348.17
22,734.90
22,718.32
19,061.97
17,763.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28,188.25
20,434.28
22,348.17
22,734.90
22,718.32
19,061.97
17,763.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,04,944.21
5,09,370.84
5,18,173.60
5,21,820.39
4,89,467.31
4,91,302.18
4,63,170.99
Earnings per share (EPS)
6135.12
4409.78
4816.42
4899.76
5172.66
4462.0
4440.83
Diluted Earnings per share
6135.12
4409.78
4816.42
4899.76
5172.66
4462.0
4440.83
Operating Profit Margin (Excl OI)
40.63%
44.07%
43.19%
42.02%
42.18%
38.63%
32.59%
Gross Profit Margin
54.79%
57.76%
63.19%
61.22%
61.12%
57.61%
56.59%
PAT Margin
35.8%
33.01%
37.62%
36.65%
37.3%
33.27%
32.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 27.21% vs 4.19% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 37.95% vs -8.56% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 10.20% vs 4.27% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 6.16% vs 9.27% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
Compare Annual Results Of Daiwa House REIT Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
78,738.35
80,829.62
-2,091.27
-2.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
78,738.35
80,829.62
-2,091.27
-2.59%
Raw Material Cost
30,619.41
37,098.69
-6,479.28
-17.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,868.01
3,471.24
396.77
11.43%
Selling and Distribution Expenses
276.11
509.38
-233.27
-45.79%
Other Expenses
1,198.62
562.22
636.40
113.19%
Total Expenditure (Excl Depreciation)
46,749.68
46,701.51
48.17
0.10%
Operating Profit (PBDIT) excl Other Income
31,988.68
34,128.11
-2,139.43
-6.27%
Other Income
66.57
264.10
-197.53
-74.79%
Operating Profit (PBDIT)
47,004.60
43,130.92
3,873.68
8.98%
Interest
3,868.01
3,471.24
396.77
11.43%
Exceptional Items
3.86
0.00
3.86
Gross Profit (PBDT)
33,169.58
34,992.22
-1,822.64
-5.21%
Depreciation
14,949.36
8,738.71
6,210.65
71.07%
Profit Before Tax
28,191.11
31,110.20
-2,919.09
-9.38%
Tax
2.87
1.75
1.12
64.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
28,188.25
31,108.45
-2,920.20
-9.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28,188.25
31,108.45
-2,920.20
-9.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28,188.25
31,108.45
-2,920.20
-9.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,04,944.21
4,51,990.23
52,953.98
11.72%
Earnings per share (EPS)
6,135.12
6,453.85
-318.73
-4.94%
Diluted Earnings per share
6,135.12
6,453.85
-318.73
-4.94%
Operating Profit Margin (Excl OI)
40.63%
42.22%
0.00
-1.59%
Gross Profit Margin
54.79%
49.30%
0.00
5.49%
PAT Margin
35.80%
38.49%
0.00
-2.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,873.84 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 27.21% vs 4.19% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,818.82 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 37.95% vs -8.56% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,693.80 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 10.20% vs 4.27% in Aug 2024
Annual - Interest
Interest 386.80 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 6.16% vs 9.27% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.63%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
