Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
46,919.74
47,938.58
45,969.24
43,942.86
43,979.39
39,817.84
40,150.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46,919.74
47,938.58
45,969.24
43,942.86
43,979.39
39,817.84
40,150.00
Raw Material Cost
20,977.15
21,267.79
20,078.16
19,737.90
19,395.88
17,216.38
16,328.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,822.88
13,367.15
13,270.65
12,935.56
12,894.40
12,276.85
12,515.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
18,227.55
18,011.35
17,173.76
16,747.56
17,769.00
17,020.32
17,283.21
Other Expenses
-1,182.29
-1,301.37
-1,289.09
-1,262.70
-1,255.49
-1,191.32
-1,211.56
Total Expenditure (Excl Depreciation)
39,204.71
39,632.54
37,631.68
36,794.01
37,504.41
34,600.35
34,012.12
Operating Profit (PBDIT) excl Other Income
7715
8306
8337.6
7148.8
6475
5217.5
6137.9
Other Income
3.81
-115.82
-148.22
-118.28
-1,020.85
-164.82
-77.30
Operating Profit (PBDIT)
8,433.73
8,805.21
8,618.79
7,491.80
5,972.66
5,782.89
6,644.30
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-175.67
160.95
Gross Profit (PBDT)
25,942.58
26,670.79
25,891.09
24,204.96
24,583.50
22,601.47
23,821.08
Depreciation
952.39
844.48
629.38
624.66
727.40
908.10
754.88
Profit Before Tax
7,481.34
7,960.73
7,989.42
6,867.14
5,245.26
4,699.12
6,050.37
Tax
2,405.26
2,519.09
2,452.38
2,420.99
1,634.27
1,564.99
1,978.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,076.08
5,441.65
5,537.04
4,446.15
3,610.99
3,134.13
4,071.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,076.08
5,441.65
5,537.04
4,446.15
3,610.99
3,134.13
4,071.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,076.08
5,441.65
5,537.04
4,446.15
3,610.99
3,134.13
4,071.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
70,549.67
68,284.29
64,278.64
60,196.74
69,789.60
67,845.07
65,692.28
Earnings per share (EPS)
102.83
110.24
112.17
87.9
70.63
61.27
79.56
Diluted Earnings per share
102.83
110.24
112.17
87.9
70.63
61.27
79.56
Operating Profit Margin (Excl OI)
15.94%
16.85%
17.7%
15.9%
14.25%
12.66%
14.86%
Gross Profit Margin
17.97%
18.37%
18.75%
17.05%
13.58%
14.08%
16.95%
PAT Margin
10.82%
11.35%
12.05%
10.12%
8.21%
7.87%
10.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.13% vs 4.28% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -6.72% vs -1.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.50% vs 1.76% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of DAIWA INDUSTRIES LTD. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
46,919.74
46,501.00
418.74
0.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46,919.74
46,501.00
418.74
0.90%
Raw Material Cost
20,977.15
36,140.00
-15,162.85
-41.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,822.88
0.00
11,822.88
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7.00
-7.00
-100.00%
Selling and Distribution Expenses
18,227.55
7,526.00
10,701.55
142.19%
Other Expenses
-1,182.29
110.00
-1,292.29
-1,174.81%
Total Expenditure (Excl Depreciation)
39,204.71
44,773.00
-5,568.29
-12.44%
Operating Profit (PBDIT) excl Other Income
7,715.03
1,728.00
5,987.03
346.47%
Other Income
3.81
2,872.00
-2,868.19
-99.87%
Operating Profit (PBDIT)
8,433.73
6,154.00
2,279.73
37.04%
Interest
0.00
7.00
-7.00
-100.00%
Exceptional Items
0.00
-1,501.00
1,501.00
100.00%
Gross Profit (PBDT)
25,942.58
10,361.00
15,581.58
150.39%
Depreciation
952.39
1,569.00
-616.61
-39.30%
Profit Before Tax
7,481.34
3,077.00
4,404.34
143.14%
Tax
2,405.26
902.00
1,503.26
166.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,076.08
2,174.00
2,902.08
133.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,076.08
2,174.00
2,902.08
133.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,076.08
2,174.00
2,902.08
133.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
70,549.67
1,37,732.00
-67,182.33
-48.78%
Earnings per share (EPS)
102.83
63.94
38.89
60.82%
Diluted Earnings per share
102.83
63.94
38.89
60.82%
Operating Profit Margin (Excl OI)
15.94%
3.68%
0.00
12.26%
Gross Profit Margin
17.97%
9.99%
0.00
7.98%
PAT Margin
10.82%
4.68%
0.00
6.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,691.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.13% vs 4.28% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 507.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.72% vs -1.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 842.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.50% vs 1.76% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.94%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
