Daiwa Office Investment Corp.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3046310003
JPY
343,500.00
37500 (12.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
37,507.77
28,786.44
34,490.55
35,655.27
32,110.21
35,300.75
44,151.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,507.77
28,786.44
34,490.55
35,655.27
32,110.21
35,300.75
44,151.49
Raw Material Cost
15,772.20
9,789.59
15,852.10
16,634.76
12,533.80
16,053.42
24,842.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,097.63
1,445.78
1,153.76
1,114.32
1,141.69
1,232.49
1,312.36
Selling and Distribution Expenses
1,243.19
167.93
417.17
240.18
203.42
318.85
248.41
Other Expenses
191.28
253.82
265.40
268.13
274.27
266.73
258.55
Total Expenditure (Excl Depreciation)
21,025.84
13,941.50
20,076.98
20,670.53
16,621.58
20,272.06
28,988.32
Operating Profit (PBDIT) excl Other Income
16481.9
14844.9
14413.599999999999
14984.7
15488.599999999999
15028.699999999999
15163.199999999999
Other Income
-12.91
-27.62
-21.52
-29.39
-14.78
-2.70
-5.84
Operating Profit (PBDIT)
20,239.98
18,567.31
17,980.43
18,532.61
19,105.56
18,698.82
18,803.65
Interest
2,097.63
1,445.78
1,153.76
1,114.32
1,141.69
1,232.49
1,312.36
Exceptional Items
43.49
8.23
13.90
146.07
3.18
19.97
-1,060.68
Gross Profit (PBDT)
17,964.61
15,246.85
15,050.06
15,443.25
15,944.69
15,574.50
15,663.08
Depreciation
3,770.96
3,750.00
3,588.39
3,577.27
3,631.72
3,672.83
3,646.32
Profit Before Tax
14,448.15
13,379.75
13,252.17
13,988.55
14,335.33
13,813.47
12,784.28
Tax
1.83
1.76
-39.76
-16.61
-13.83
1.73
1.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,446.32
13,377.99
13,291.93
14,005.17
14,349.16
13,811.74
12,782.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,446.32
13,377.99
13,291.93
14,005.17
14,349.16
13,811.74
12,782.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,446.32
13,377.99
13,291.93
14,005.17
14,349.16
13,811.74
12,782.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,42,491.42
2,44,968.50
2,47,523.15
2,47,491.31
2,53,637.66
2,55,511.54
2,54,892.43
Earnings per share (EPS)
15345.1
14065.9
13896.19
14502.31
14671.38
14039.83
12993.99
Diluted Earnings per share
15345.1
14065.9
13896.19
14502.31
14671.38
14039.83
12993.99
Operating Profit Margin (Excl OI)
43.94%
51.57%
41.79%
42.03%
48.24%
42.57%
34.34%
Gross Profit Margin
48.57%
59.51%
48.83%
49.27%
55.95%
49.54%
37.21%
PAT Margin
38.52%
46.47%
38.54%
39.28%
44.69%
39.13%
28.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2025 is 30.30% vs -16.54% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Nov 2025 is 7.99% vs 0.65% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2025 is 8.92% vs 3.29% in Nov 2024

stock-summary

Interest

YoY Growth in year ended Nov 2025 is 45.08% vs 25.31% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Nov 2025 has fallen from Nov 2024

Compare Annual Results Of Daiwa Office Investment Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
37,507.77
26,024.64
11,483.13
44.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,507.77
26,024.64
11,483.13
44.12%
Raw Material Cost
15,772.20
8,714.59
7,057.61
80.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,097.63
925.32
1,172.31
126.69%
Selling and Distribution Expenses
1,243.19
111.80
1,131.39
1,011.98%
Other Expenses
191.28
372.93
-181.65
-48.71%
Total Expenditure (Excl Depreciation)
21,025.84
13,480.96
7,544.88
55.97%
Operating Profit (PBDIT) excl Other Income
16,481.93
12,543.68
3,938.25
31.40%
Other Income
-12.91
1.47
-14.38
-978.23%
Operating Profit (PBDIT)
20,239.98
16,378.35
3,861.63
23.58%
Interest
2,097.63
925.32
1,172.31
126.69%
Exceptional Items
43.49
26.41
17.08
64.67%
Gross Profit (PBDT)
17,964.61
13,476.85
4,487.76
33.30%
Depreciation
3,770.96
3,833.20
-62.24
-1.62%
Profit Before Tax
14,448.15
11,646.23
2,801.92
24.06%
Tax
1.83
2.13
-0.30
-14.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,446.32
11,644.10
2,802.22
24.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,446.32
11,644.10
2,802.22
24.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,446.32
11,644.10
2,802.22
24.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,42,491.42
1,52,365.70
90,125.72
59.15%
Earnings per share (EPS)
15,345.10
4,625.52
10,719.58
231.75%
Diluted Earnings per share
15,345.10
4,625.52
10,719.58
231.75%
Operating Profit Margin (Excl OI)
43.94%
48.20%
0.00
-4.26%
Gross Profit Margin
48.57%
59.48%
0.00
-10.91%
PAT Margin
38.52%
44.74%
0.00
-6.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,750.78 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 30.30% vs -16.54% in Nov 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,444.63 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 7.99% vs 0.65% in Nov 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,025.29 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 8.92% vs 3.29% in Nov 2024

Annual - Interest
Interest 209.76 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 45.08% vs 25.31% in Nov 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.94%
in Nov 2025

Figures in %
stock-summary

YoY Growth in year ended Nov 2025 has fallen from Nov 2024