Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
318.63
339.65
472.01
353.20
213.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
318.63
339.65
472.01
353.20
213.92
Raw Material Cost
141.43
151.87
189.53
156.38
85.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
51.24
51.34
62.24
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.00
5.66
7.01
1.90
0.21
Selling and Distribution Expenses
49.64
53.54
64.64
62.36
66.29
Other Expenses
-3.69
-4.24
-4.98
1.35
0.97
Total Expenditure (Excl Depreciation)
206.41
220.03
273.59
234.18
162.07
Operating Profit (PBDIT) excl Other Income
112.2
119.60000000000001
198.4
119
51.8
Other Income
25.48
34.43
22.07
19.59
15.20
Operating Profit (PBDIT)
157.67
171.87
210.64
133.85
63.70
Interest
1.00
5.66
7.01
1.90
0.21
Exceptional Items
-0.21
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
177.20
187.79
282.48
196.82
128.00
Depreciation
24.94
22.09
0.00
0.00
0.00
Profit Before Tax
131.52
144.13
203.63
131.94
63.49
Tax
17.74
19.30
26.90
17.77
14.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
113.77
124.83
176.74
114.17
49.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
113.77
124.83
176.74
114.17
49.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
113.77
124.83
176.74
114.17
49.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
0.0
Reserves
1,348.53
1,258.73
685.91
509.17
427.00
Earnings per share (EPS)
0.28
0.31
0.44
0.29
0.12
Diluted Earnings per share
0.28
0.31
0.44
0.29
0.12
Operating Profit Margin (Excl OI)
33.66%
33.96%
39.95%
32.35%
22.67%
Gross Profit Margin
49.1%
48.94%
43.14%
37.36%
29.68%
PAT Margin
35.71%
36.75%
37.44%
32.32%
22.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -6.21% vs -28.03% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -8.81% vs -29.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.78% vs -27.15% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -82.46% vs -18.57% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Dalian Dalicap Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
318.63
0
318.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
318.63
0
318.63
Raw Material Cost
141.43
0
141.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
51.24
0
51.24
Power Cost
0
0
0.00
Manufacturing Expenses
1.00
0
1.00
Selling and Distribution Expenses
49.64
0
49.64
Other Expenses
-3.69
0.00
-3.69
Total Expenditure (Excl Depreciation)
206.41
0
206.41
Operating Profit (PBDIT) excl Other Income
112.22
0.00
112.22
Other Income
25.48
0
25.48
Operating Profit (PBDIT)
157.67
0
157.67
Interest
1.00
0
1.00
Exceptional Items
-0.21
0
-0.21
Gross Profit (PBDT)
177.20
0
177.20
Depreciation
24.94
0
24.94
Profit Before Tax
131.52
0
131.52
Tax
17.74
0
17.74
Provisions and contingencies
0
0
0.00
Profit After Tax
113.77
0
113.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
113.77
0
113.77
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
113.77
0
113.77
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,348.53
0
1,348.53
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
33.66%
0%
0.00
33.66%
Gross Profit Margin
49.10%
0%
0.00
49.10%
PAT Margin
35.71%
0%
0.00
35.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.21% vs -28.03% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.81% vs -29.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.78% vs -27.15% in Dec 2023
Annual - Interest
Interest 0.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -82.46% vs -18.57% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.66%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






