Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,500.00
7,734.00
10,555.00
10,156.00
8,945.00
7,107.00
8,620.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,500.00
7,734.00
10,555.00
10,156.00
8,945.00
7,107.00
8,620.00
Raw Material Cost
6,900.00
7,372.00
9,702.00
9,400.00
8,130.00
6,480.00
7,510.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
181.00
158.00
154.00
128.00
131.00
138.00
122.00
Selling and Distribution Expenses
282.00
245.00
312.00
294.00
282.00
275.00
396.00
Other Expenses
-7.60
2.60
8.30
7.30
4.70
0.80
-1.00
Total Expenditure (Excl Depreciation)
7,287.00
7,801.00
10,251.00
9,895.00
8,590.00
6,901.00
8,018.00
Operating Profit (PBDIT) excl Other Income
213
-67
304
261
355
206
602
Other Income
26.00
-23.00
69.00
54.00
82.00
48.00
66.00
Operating Profit (PBDIT)
596.00
260.00
789.00
696.00
816.00
609.00
984.00
Interest
181.00
158.00
154.00
128.00
131.00
138.00
122.00
Exceptional Items
-90.00
-73.00
-41.00
-211.00
-52.00
-119.00
-352.00
Gross Profit (PBDT)
600.00
362.00
853.00
756.00
815.00
627.00
1,110.00
Depreciation
357.00
350.00
416.00
388.00
389.00
365.00
339.00
Profit Before Tax
-32.00
-321.00
178.00
-31.00
244.00
-13.00
171.00
Tax
53.00
31.00
121.00
284.00
72.00
58.00
-32.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-70.00
-350.00
38.00
-242.00
197.00
-31.00
226.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-70.00
-350.00
38.00
-242.00
197.00
-31.00
226.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.00
8.00
10.00
-69.00
3.00
-20.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-53.00
-342.00
48.00
-311.00
200.00
-51.00
233.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
840.00
1,333.00
1,575.00
1,551.00
1,922.00
1,758.00
1,873.00
Earnings per share (EPS)
0.64
-0.39
0.26
-1.69
1.35
-0.21
1.56
Diluted Earnings per share
0.64
-0.39
0.26
-1.69
1.35
-0.21
1.56
Operating Profit Margin (Excl OI)
2.84%
-0.87%
2.88%
2.5%
3.86%
2.76%
6.72%
Gross Profit Margin
4.33%
0.37%
5.63%
3.52%
7.08%
4.95%
5.92%
PAT Margin
-0.93%
-4.53%
0.36%
-2.38%
2.2%
-0.44%
2.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.03% vs -26.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 84.50% vs -812.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 101.41% vs -60.69% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 14.56% vs 2.60% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Dana, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
7,500.00
14,535.00
-7,035.00
-48.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,500.00
14,535.00
-7,035.00
-48.40%
Raw Material Cost
6,900.00
13,541.00
-6,641.00
-49.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
181.00
205.00
-24.00
-11.71%
Selling and Distribution Expenses
282.00
158.00
124.00
78.48%
Other Expenses
-7.60
18.20
-25.80
-141.76%
Total Expenditure (Excl Depreciation)
7,287.00
14,086.00
-6,799.00
-48.27%
Operating Profit (PBDIT) excl Other Income
213.00
449.00
-236.00
-52.56%
Other Income
26.00
79.00
-53.00
-67.09%
Operating Profit (PBDIT)
596.00
853.00
-257.00
-30.13%
Interest
181.00
205.00
-24.00
-11.71%
Exceptional Items
-90.00
-411.00
321.00
78.10%
Gross Profit (PBDT)
600.00
994.00
-394.00
-39.64%
Depreciation
357.00
325.00
32.00
9.85%
Profit Before Tax
-32.00
-88.00
56.00
63.64%
Tax
53.00
103.00
-50.00
-48.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
-70.00
-281.00
211.00
75.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-70.00
-281.00
211.00
75.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.00
90.00
-73.00
-81.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-53.00
-191.00
138.00
72.25%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
840.00
1,766.00
-926.00
-52.43%
Earnings per share (EPS)
0.64
-3.39
4.03
118.88%
Diluted Earnings per share
0.64
-3.39
4.03
118.88%
Operating Profit Margin (Excl OI)
2.84%
3.09%
0.00
-0.25%
Gross Profit Margin
4.33%
1.63%
0.00
2.70%
PAT Margin
-0.93%
-1.93%
0.00
1.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 750.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.03% vs -26.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -5.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.50% vs -812.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 101.41% vs -60.69% in Dec 2024
Annual - Interest
Interest 18.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.56% vs 2.60% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.84%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






