Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
426.71
332.48
Other Operating Income
0.00
0.00
Total Operating income
426.71
332.48
Raw Material Cost
310.73
250.14
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-9.16
-3.66
Employee Cost
25.20
19.56
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
17.14
11.30
Total Expenditure (Excl Depreciation)
343.91
277.34
Operating Profit (PBDIT) excl Other Income
82.80
55.14
Other Income
6.24
2.16
Operating Profit (PBDIT)
89.04
57.30
Interest
6.33
3.53
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
82.71
53.77
Depreciation
4.86
3.32
Profit Before Tax
77.85
50.45
Tax
20.26
12.73
Provisions and contingencies
0.00
0.00
Profit After Tax
57.59
37.72
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
57.59
37.72
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
57.59
37.72
Equity Capital
19.69
1.61
Face Value
10.0
10.0
Reserves
300.31
80.76
Earnings per share (EPS)
29.25
234.29
Diluted Earnings per share
29.24
234.38
Operating Profit Margin (Excl OI)
19.4%
16.58%
Gross Profit Margin
19.38%
16.17%
PAT Margin
13.5%
11.35%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 27.82% vs 76.20% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 54.67% vs 340.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 47.62% vs 241.21% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 66.86% vs 3.52% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Danish Power With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
426.71
150.14
276.57
184.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
426.71
150.14
276.57
184.21%
Raw Material Cost
310.73
82.31
228.42
277.51%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-9.16
-0.43
-8.73
-2,030.23%
Employee Cost
25.20
15.19
10.01
65.90%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
17.14
21.08
-3.94
-18.69%
Total Expenditure (Excl Depreciation)
343.91
118.15
225.76
191.08%
Operating Profit (PBDIT) excl Other Income
82.80
31.99
50.81
158.83%
Other Income
6.24
2.01
4.23
210.45%
Operating Profit (PBDIT)
89.04
34.00
55.04
161.88%
Interest
6.33
3.15
3.18
100.95%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
82.71
30.85
51.86
168.10%
Depreciation
4.86
2.71
2.15
79.34%
Profit Before Tax
77.85
28.15
49.70
176.55%
Tax
20.26
6.74
13.52
200.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
57.59
21.41
36.18
168.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
57.59
21.41
36.18
168.99%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.59
21.41
36.18
168.99%
Equity Capital
19.69
14.28
5.41
37.89%
Face Value
10.00
5.00
0.00
Reserves
300.31
133.28
167.03
125.32%
Earnings per share (EPS)
29.25
7.50
21.75
290.00%
Diluted Earnings per share
29.24
8.92
20.32
227.80%
Operating Profit Margin (Excl OI)
19.40%
21.31%
0.00
-1.91%
Gross Profit Margin
19.38%
20.55%
0.00
-1.17%
PAT Margin
13.50%
14.26%
0.00
-0.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 424.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.82% vs 76.20% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 58.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 54.67% vs 340.14% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 47.62% vs 241.21% in Mar 2024
Annual - Interest
Interest 5.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 66.86% vs 3.52% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.15%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






