Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'14
Net Sales
6,025.59
5,415.47
4,486.21
4,060.43
3,853.88
4,552.19
2,836.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,025.59
5,415.47
4,486.21
4,060.43
3,853.88
4,552.19
2,836.75
Raw Material Cost
5,775.18
5,138.51
4,209.51
3,864.64
3,686.23
4,254.49
2,644.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
743.27
640.18
557.52
436.83
416.83
523.09
296.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.81
8.41
5.95
4.23
13.01
60.39
29.51
Selling and Distribution Expenses
63.56
61.24
58.47
52.57
43.85
95.02
71.33
Other Expenses
-74.91
-64.86
-56.35
-44.11
-42.98
-58.35
-32.61
Total Expenditure (Excl Depreciation)
5,838.74
5,199.75
4,267.98
3,917.22
3,730.08
4,349.50
2,715.90
Operating Profit (PBDIT) excl Other Income
186.9
215.7
218.2
143.2
123.80000000000001
202.7
120.9
Other Income
36.85
39.49
2.32
23.05
8.83
13.90
33.79
Operating Profit (PBDIT)
311.83
330.95
290.05
221.11
183.37
267.85
177.44
Interest
5.81
8.41
5.95
4.23
13.01
60.39
29.51
Exceptional Items
0.00
1.80
-5.61
0.59
-2.49
31.39
-1.11
Gross Profit (PBDT)
250.41
276.96
276.70
195.78
167.65
297.70
192.18
Depreciation
88.13
75.75
69.50
54.85
50.74
49.56
22.80
Profit Before Tax
217.90
248.59
208.98
162.62
117.13
189.29
124.01
Tax
49.88
59.01
54.09
38.46
11.24
35.23
27.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
173.63
196.05
175.31
132.19
54.93
135.94
82.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
173.63
196.05
175.31
132.19
54.93
135.94
82.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
44.46
28.11
13.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
173.63
196.05
175.31
132.19
99.39
164.06
95.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
0.0
0.0
0.0
Reserves
766.99
759.21
704.90
629.45
801.80
851.16
504.71
Earnings per share (EPS)
5.44
6.21
5.57
4.19
1.93
4.78
2.9
Diluted Earnings per share
5.44
6.21
5.57
4.19
1.93
4.78
2.9
Operating Profit Margin (Excl OI)
3.1%
3.98%
4.86%
3.53%
3.21%
4.49%
4.26%
Gross Profit Margin
5.08%
5.99%
6.21%
5.36%
4.36%
5.25%
5.18%
PAT Margin
2.88%
3.62%
3.91%
3.26%
1.43%
2.99%
2.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.27% vs 20.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -11.47% vs 11.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -5.66% vs 1.32% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -30.95% vs 40.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Danya Cebus Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
6,025.59
0
6,025.59
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,025.59
0
6,025.59
Raw Material Cost
5,775.18
0
5,775.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
743.27
0
743.27
Power Cost
0
0
0.00
Manufacturing Expenses
5.81
0
5.81
Selling and Distribution Expenses
63.56
0
63.56
Other Expenses
-74.91
0.00
-74.91
Total Expenditure (Excl Depreciation)
5,838.74
0
5,838.74
Operating Profit (PBDIT) excl Other Income
186.85
0.00
186.85
Other Income
36.85
0
36.85
Operating Profit (PBDIT)
311.83
0
311.83
Interest
5.81
0
5.81
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
250.41
0
250.41
Depreciation
88.13
0
88.13
Profit Before Tax
217.90
0
217.90
Tax
49.88
0
49.88
Provisions and contingencies
0
0
0.00
Profit After Tax
173.63
0
173.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
173.63
0
173.63
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
173.63
0
173.63
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
766.99
0
766.99
Earnings per share (EPS)
5.44
0
5.44
Diluted Earnings per share
5.44
0
5.44
Operating Profit Margin (Excl OI)
3.10%
0%
0.00
3.10%
Gross Profit Margin
5.08%
0%
0.00
5.08%
PAT Margin
2.88%
0%
0.00
2.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 602.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.27% vs 20.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.47% vs 11.87% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.66% vs 1.32% in Dec 2023
Annual - Interest
Interest 0.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.95% vs 40.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.10%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
