Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
394.27
349.44
290.22
199.77
105.72
363.92
2,126.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
394.27
349.44
290.22
199.77
105.72
363.92
2,126.36
Raw Material Cost
187.44
176.30
145.04
85.54
50.30
230.69
1,345.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
39.65
36.30
36.15
32.65
29.82
60.56
575.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.23
0.01
4.70
5.31
4.74
2.32
21.35
Selling and Distribution Expenses
131.65
118.09
120.40
103.88
109.89
326.61
1,595.58
Other Expenses
-3.99
-3.63
-4.08
-3.80
-3.46
-6.29
-59.66
Total Expenditure (Excl Depreciation)
319.09
294.39
265.44
189.42
160.20
557.30
2,940.80
Operating Profit (PBDIT) excl Other Income
75.19999999999999
55.099999999999994
24.8
10.3
-54.5
-193.4
-814.4
Other Income
56.98
69.45
57.60
56.67
180.34
31.83
14.38
Operating Profit (PBDIT)
137.38
119.89
88.69
73.25
131.72
-127.94
-468.19
Interest
0.23
0.01
4.70
5.31
4.74
2.32
21.35
Exceptional Items
2.07
-9.31
-7.64
-17.78
-41.27
-75.59
-219.47
Gross Profit (PBDT)
206.83
173.15
145.18
114.22
55.41
133.23
781.14
Depreciation
5.22
6.23
6.31
6.23
5.87
33.60
331.87
Profit Before Tax
134.00
104.34
70.04
43.93
79.85
-239.47
-1,040.88
Tax
7.35
-10.56
0.63
0.38
26.25
1.96
54.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.44
115.58
68.99
43.11
52.72
-241.99
-1,070.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.44
115.58
68.99
43.11
52.72
-241.99
-1,070.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.29
-0.57
0.48
0.51
0.85
0.26
-26.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.73
115.00
69.47
43.62
53.58
-241.72
-1,096.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.1
0.1
0.1
0.1
Reserves
929.81
807.26
735.56
586.06
590.05
528.23
692.71
Earnings per share (EPS)
0.06
0.06
0.04
0.02
0.03
-0.14
-0.65
Diluted Earnings per share
0.06
0.06
0.04
0.02
0.03
-0.14
-0.65
Operating Profit Margin (Excl OI)
19.07%
12.65%
8.54%
5.18%
-51.54%
-53.14%
-38.3%
Gross Profit Margin
35.31%
31.64%
26.31%
25.11%
81.08%
-56.57%
-33.34%
PAT Margin
32.07%
33.07%
23.77%
21.58%
49.87%
-66.49%
-50.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.85% vs 20.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 10.17% vs 65.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 59.52% vs 62.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Daphne International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
394.27
544.52
-150.25
-27.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
394.27
544.52
-150.25
-27.59%
Raw Material Cost
187.44
449.94
-262.50
-58.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
39.65
42.96
-3.31
-7.70%
Power Cost
0
0
0.00
Manufacturing Expenses
0.23
8.31
-8.08
-97.23%
Selling and Distribution Expenses
131.65
84.92
46.73
55.03%
Other Expenses
-3.99
-3.32
-0.67
-20.18%
Total Expenditure (Excl Depreciation)
319.09
552.97
-233.88
-42.30%
Operating Profit (PBDIT) excl Other Income
75.18
-8.45
83.63
989.70%
Other Income
56.98
45.87
11.11
24.22%
Operating Profit (PBDIT)
137.38
53.23
84.15
158.09%
Interest
0.23
8.31
-8.08
-97.23%
Exceptional Items
2.07
4.30
-2.23
-51.86%
Gross Profit (PBDT)
206.83
94.58
112.25
118.68%
Depreciation
5.22
15.81
-10.59
-66.98%
Profit Before Tax
134.00
33.42
100.58
300.96%
Tax
7.35
3.02
4.33
143.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
126.44
38.59
87.85
227.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
126.44
38.59
87.85
227.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.29
-8.19
8.48
103.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.73
30.39
96.34
317.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
929.81
120.68
809.13
670.48%
Earnings per share (EPS)
0.06
0.07
-0.01
-14.29%
Diluted Earnings per share
0.06
0.07
-0.01
-14.29%
Operating Profit Margin (Excl OI)
19.07%
-1.55%
0.00
20.62%
Gross Profit Margin
35.31%
9.04%
0.00
26.27%
PAT Margin
32.07%
7.09%
0.00
24.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.85% vs 20.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.17% vs 65.47% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.52% vs 62.06% in Dec 2024
Annual - Interest
Interest 0.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -100.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
