Daqian Ecology & Environment Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CNE100002YJ2
CNY
29.99
0.37 (1.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
112.99
127.18
250.79
554.77
942.30
911.18
796.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
112.99
127.18
250.79
554.77
942.30
911.18
796.55
Raw Material Cost
81.24
128.48
204.80
444.54
726.17
688.65
583.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.30
56.54
71.46
112.59
145.61
162.80
173.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.40
32.43
38.15
42.24
53.13
51.99
16.41
Selling and Distribution Expenses
30.37
92.49
67.83
51.67
70.53
79.35
89.64
Other Expenses
-6.92
-8.41
-9.82
-13.28
-16.27
-17.86
-17.62
Total Expenditure (Excl Depreciation)
113.14
225.87
284.02
518.24
832.73
804.15
686.56
Operating Profit (PBDIT) excl Other Income
-0.1
-98.69999999999999
-33.199999999999996
36.5
109.60000000000001
107
110
Other Income
89.49
88.59
89.94
91.03
72.52
62.79
18.50
Operating Profit (PBDIT)
92.65
-11.15
66.02
138.28
186.89
173.64
132.16
Interest
29.40
32.43
38.15
42.24
53.13
51.99
16.41
Exceptional Items
-5.75
-0.67
-0.76
0.65
0.41
0.00
0.00
Gross Profit (PBDT)
31.75
-1.31
45.99
110.22
216.13
222.53
213.54
Depreciation
4.47
6.13
11.35
11.66
5.00
3.82
3.68
Profit Before Tax
53.03
-50.38
15.76
85.03
129.17
117.83
112.07
Tax
13.31
30.45
9.26
22.65
19.51
17.68
21.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.13
-83.39
10.75
58.62
102.09
94.15
90.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.13
-83.39
10.75
58.62
102.09
94.15
90.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.02
9.37
11.84
13.04
7.55
6.00
0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.16
-74.02
22.59
71.66
109.65
100.15
90.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,562.80
1,533.67
1,619.73
1,609.80
1,551.11
1,216.74
1,123.36
Earnings per share (EPS)
0.21
-0.61
0.08
0.43
0.81
0.83
0.8
Diluted Earnings per share
0.21
-0.61
0.08
0.43
0.81
0.83
0.8
Operating Profit Margin (Excl OI)
-1.16%
-83.24%
-14.06%
6.42%
11.61%
11.75%
13.81%
Gross Profit Margin
50.88%
-34.79%
10.81%
17.43%
14.24%
13.35%
14.53%
PAT Margin
25.78%
-65.57%
4.29%
10.57%
10.83%
10.33%
11.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -11.16% vs -49.28% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 157.03% vs -427.43% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 103.21% vs -317.15% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.26% vs -14.96% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Daqian Ecology & Environment Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
112.99
0
112.99
Other Operating Income
0.00
0.00
0.00
Total Operating income
112.99
0
112.99
Raw Material Cost
81.24
0
81.24
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
41.30
0
41.30
Power Cost
0
0
0.00
Manufacturing Expenses
29.40
0
29.40
Selling and Distribution Expenses
30.37
0
30.37
Other Expenses
-6.92
0.00
-6.92
Total Expenditure (Excl Depreciation)
113.14
0
113.14
Operating Profit (PBDIT) excl Other Income
-0.15
0.00
-0.15
Other Income
89.49
0
89.49
Operating Profit (PBDIT)
92.65
0
92.65
Interest
29.40
0
29.40
Exceptional Items
-5.75
0
-5.75
Gross Profit (PBDT)
31.75
0
31.75
Depreciation
4.47
0
4.47
Profit Before Tax
53.03
0
53.03
Tax
13.31
0
13.31
Provisions and contingencies
0
0
0.00
Profit After Tax
29.13
0
29.13
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.13
0
29.13
Share in Profit of Associates
0
0
0.00
Minority Interest
13.02
0
13.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.16
0
42.16
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,562.80
0
1,562.80
Earnings per share (EPS)
0.21
0
0.21
Diluted Earnings per share
0.21
0
0.21
Operating Profit Margin (Excl OI)
-1.16%
0%
0.00
-1.16%
Gross Profit Margin
50.88%
0%
0.00
50.88%
PAT Margin
25.78%
0%
0.00
25.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.16% vs -49.28% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 157.03% vs -427.43% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 103.21% vs -317.15% in Dec 2023

Annual - Interest
Interest 2.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.26% vs -14.96% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.16%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023