Daqin Railway Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Construction
  • ISIN: CNE000001NG4
CNY
5.58
0.07 (1.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
74,365.87
80,728.74
75,692.21
78,389.41
72,446.17
79,626.12
78,061.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
74,365.87
80,728.74
75,692.21
78,389.41
72,446.17
79,626.12
78,061.50
Raw Material Cost
63,364.08
64,437.82
60,788.39
61,660.32
58,676.94
61,875.25
59,036.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23,138.58
0.00
0.00
0.00
0.00
19,400.08
17,957.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
907.29
1,640.53
1,358.32
1,572.95
668.38
482.57
494.38
Selling and Distribution Expenses
438.07
876.02
724.60
1,201.66
717.56
713.47
633.21
Other Expenses
-2,403.83
-162.96
-134.11
-156.57
-66.25
-1,987.32
-1,844.50
Total Expenditure (Excl Depreciation)
63,809.71
65,324.74
61,530.19
62,869.22
59,400.34
62,598.18
59,676.24
Operating Profit (PBDIT) excl Other Income
10556.199999999999
15404
14162
15520.2
13045.8
17027.9
18385.3
Other Income
898.88
1,433.78
1,294.17
1,215.10
456.02
260.26
-270.92
Operating Profit (PBDIT)
17,196.38
22,162.04
20,737.90
21,831.87
20,673.41
24,619.95
25,269.37
Interest
907.29
1,640.53
1,358.32
1,572.95
668.38
482.57
494.38
Exceptional Items
0.00
-0.44
0.00
-49.84
0.00
0.00
0.00
Gross Profit (PBDT)
11,001.79
16,290.92
14,903.82
16,729.09
13,769.23
17,750.86
19,025.28
Depreciation
5,741.34
5,330.10
5,281.71
5,096.58
7,171.57
7,331.75
7,155.03
Profit Before Tax
10,547.75
15,190.97
14,097.86
15,112.51
12,833.46
16,805.63
17,619.96
Tax
3,051.48
4,168.38
3,946.89
4,330.45
3,361.73
4,620.61
4,559.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,039.36
11,930.01
11,196.26
12,181.31
10,766.19
13,669.29
14,544.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,039.36
11,930.01
11,196.26
12,181.31
10,766.19
13,669.29
14,544.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,234.93
1,628.52
1,656.66
1,590.95
1,366.17
1,501.30
1,602.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,274.29
13,558.53
12,852.92
13,772.26
12,132.37
15,170.59
16,146.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,54,883.97
1,37,762.87
1,28,283.61
1,24,401.20
1,24,210.29
1,13,881.04
1,06,495.19
Earnings per share (EPS)
0.5
0.68
0.61
0.69
0.72
0.92
0.98
Diluted Earnings per share
0.5
0.68
0.61
0.69
0.72
0.92
0.98
Operating Profit Margin (Excl OI)
14.19%
19.07%
18.71%
19.8%
18.01%
21.38%
23.55%
Gross Profit Margin
21.9%
25.42%
25.6%
25.78%
27.61%
30.31%
31.74%
PAT Margin
12.16%
14.78%
14.79%
15.54%
14.86%
17.17%
18.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -7.88% vs 6.65% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -24.22% vs 5.49% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -21.38% vs 6.61% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -44.69% vs 20.78% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Daqin Railway Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
74,365.87
0
74,365.87
Other Operating Income
0.00
0.00
0.00
Total Operating income
74,365.87
0
74,365.87
Raw Material Cost
63,364.08
0
63,364.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
23,138.58
0
23,138.58
Power Cost
0
0
0.00
Manufacturing Expenses
907.29
0
907.29
Selling and Distribution Expenses
438.07
0
438.07
Other Expenses
-2,403.83
0.00
-2,403.83
Total Expenditure (Excl Depreciation)
63,809.71
0
63,809.71
Operating Profit (PBDIT) excl Other Income
10,556.16
0.00
10,556.16
Other Income
898.88
0
898.88
Operating Profit (PBDIT)
17,196.38
0
17,196.38
Interest
907.29
0
907.29
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
11,001.79
0
11,001.79
Depreciation
5,741.34
0
5,741.34
Profit Before Tax
10,547.75
0
10,547.75
Tax
3,051.48
0
3,051.48
Provisions and contingencies
0
0
0.00
Profit After Tax
9,039.36
0
9,039.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,039.36
0
9,039.36
Share in Profit of Associates
0
0
0.00
Minority Interest
1,234.93
0
1,234.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,274.29
0
10,274.29
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,54,883.97
0
1,54,883.97
Earnings per share (EPS)
0.50
0
0.50
Diluted Earnings per share
0.50
0
0.50
Operating Profit Margin (Excl OI)
14.19%
0%
0.00
14.19%
Gross Profit Margin
21.90%
0%
0.00
21.90%
PAT Margin
12.16%
0%
0.00
12.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,436.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.88% vs 6.65% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,027.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.22% vs 5.49% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,629.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.38% vs 6.61% in Dec 2023

Annual - Interest
Interest 90.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -44.69% vs 20.78% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.19%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023