Darbond Technology Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: CNE100005P72
CNY
45.55
6.8 (17.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,157.71
925.77
922.56
580.29
413.81
324.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,157.71
925.77
922.56
580.29
413.81
324.60
Raw Material Cost
871.86
673.22
656.46
390.29
276.59
201.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
145.17
116.17
104.68
81.85
64.61
54.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.84
7.06
5.99
3.30
3.23
3.81
Selling and Distribution Expenses
153.85
116.72
110.33
86.13
65.46
69.29
Other Expenses
-9.78
-6.59
-6.76
-5.77
-4.63
-4.09
Total Expenditure (Excl Depreciation)
1,084.95
847.26
809.86
503.83
363.61
288.45
Operating Profit (PBDIT) excl Other Income
72.8
78.5
112.69999999999999
76.5
50.199999999999996
36.2
Other Income
43.64
49.21
29.01
15.20
10.27
6.74
Operating Profit (PBDIT)
175.81
161.13
167.20
110.33
76.40
57.84
Interest
11.84
7.06
5.99
3.30
3.23
3.81
Exceptional Items
6.11
0.52
2.59
-0.14
-0.24
-0.16
Gross Profit (PBDT)
285.85
252.55
266.10
190.00
137.22
123.09
Depreciation
59.36
37.37
28.18
21.46
17.75
15.33
Profit Before Tax
110.73
117.23
135.62
85.43
55.18
38.54
Tax
13.20
16.92
14.32
9.31
6.76
5.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.43
102.95
123.01
75.89
50.15
35.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.43
102.95
123.01
75.89
50.15
35.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
-2.63
-1.71
0.24
-1.73
-2.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.53
100.32
121.30
76.12
48.42
33.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,294.04
2,270.38
2,205.12
594.63
398.51
348.36
Earnings per share (EPS)
0.69
0.72
0.86
0.53
0.35
0.25
Diluted Earnings per share
0.69
0.72
0.86
0.53
0.35
0.25
Operating Profit Margin (Excl OI)
6.29%
8.05%
11.92%
12.7%
11.69%
11.02%
Gross Profit Margin
14.69%
16.7%
17.76%
18.42%
17.62%
16.6%
PAT Margin
8.42%
11.12%
13.33%
13.08%
12.12%
11.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 25.05% vs 0.35% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -2.79% vs -17.31% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 18.14% vs -19.03% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 66.20% vs 18.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Darbond Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,157.71
0
1,157.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,157.71
0
1,157.71
Raw Material Cost
871.86
0
871.86
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
145.17
0
145.17
Power Cost
0
0
0.00
Manufacturing Expenses
11.84
0
11.84
Selling and Distribution Expenses
153.85
0
153.85
Other Expenses
-9.78
0.00
-9.78
Total Expenditure (Excl Depreciation)
1,084.95
0
1,084.95
Operating Profit (PBDIT) excl Other Income
72.76
0.00
72.76
Other Income
43.64
0
43.64
Operating Profit (PBDIT)
175.81
0
175.81
Interest
11.84
0
11.84
Exceptional Items
6.11
0
6.11
Gross Profit (PBDT)
285.85
0
285.85
Depreciation
59.36
0
59.36
Profit Before Tax
110.73
0
110.73
Tax
13.20
0
13.20
Provisions and contingencies
0
0
0.00
Profit After Tax
97.43
0
97.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
97.43
0
97.43
Share in Profit of Associates
0
0
0.00
Minority Interest
0.10
0
0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.53
0
97.53
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,294.04
0
2,294.04
Earnings per share (EPS)
0.69
0
0.69
Diluted Earnings per share
0.69
0
0.69
Operating Profit Margin (Excl OI)
6.29%
0%
0.00
6.29%
Gross Profit Margin
14.69%
0%
0.00
14.69%
PAT Margin
8.42%
0%
0.00
8.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 115.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.05% vs 0.35% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 9.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.79% vs -17.31% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.14% vs -19.03% in Dec 2023

Annual - Interest
Interest 1.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 66.20% vs 18.33% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.29%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023