Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
12,076.70
11,390.00
10,487.80
9,630.00
7,196.10
7,806.90
8,510.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,076.70
11,390.00
10,487.80
9,630.00
7,196.10
7,806.90
8,510.40
Raw Material Cost
9,948.60
9,432.80
8,789.10
8,005.30
6,052.90
6,752.40
7,010.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
180.40
139.80
85.10
73.20
66.00
62.10
53.90
Selling and Distribution Expenses
671.30
621.90
521.90
463.60
521.60
603.10
675.40
Other Expenses
-18.04
-13.98
-8.51
-7.32
-6.60
-6.21
-5.39
Total Expenditure (Excl Depreciation)
10,619.90
10,054.70
9,311.00
8,468.90
6,574.50
7,355.50
7,685.40
Operating Profit (PBDIT) excl Other Income
1456.8000000000002
1335.3
1176.8000000000002
1161.1
621.5999999999999
451.4
825
Other Income
-70.10
-16.60
12.90
12.00
-3.20
-145.70
5.10
Operating Profit (PBDIT)
1,902.80
1,778.60
1,577.50
1,541.50
969.30
661.60
1,166.80
Interest
180.40
139.80
85.10
73.20
66.00
62.10
53.90
Exceptional Items
-19.10
-3.40
15.90
-6.40
24.10
-404.60
6.10
Gross Profit (PBDT)
2,128.10
1,957.20
1,698.70
1,624.70
1,143.20
1,054.50
1,500.40
Depreciation
516.10
459.90
387.80
368.40
350.90
355.90
336.70
Profit Before Tax
1,187.20
1,175.50
1,120.50
1,093.50
576.50
-161.00
782.30
Tax
136.20
145.00
137.00
138.80
-55.90
-111.80
63.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,051.00
1,030.50
983.50
954.70
632.40
-49.20
718.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,051.00
1,030.50
983.50
954.70
632.40
-49.20
718.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,051.00
1,030.50
983.50
954.70
632.40
-49.20
718.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,311.30
2,242.50
2,201.50
2,198.20
2,813.10
2,331.20
2,392.60
Earnings per share (EPS)
8.86
8.51
7.99
7.39
4.77
-0.43
5.69
Diluted Earnings per share
8.86
8.51
7.99
7.39
4.77
-0.43
5.69
Operating Profit Margin (Excl OI)
12.06%
11.72%
11.22%
12.06%
8.64%
5.78%
9.69%
Gross Profit Margin
14.1%
14.36%
14.38%
15.18%
12.89%
2.5%
13.15%
PAT Margin
8.7%
9.05%
9.38%
9.91%
8.79%
-0.63%
8.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 6.03% vs 8.60% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 1.99% vs 4.78% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 9.90% vs 14.74% in May 2024
Interest
YoY Growth in year ended May 2025 is 29.04% vs 64.28% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Darden Restaurants, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
12,076.70
11,303.00
773.70
6.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,076.70
11,303.00
773.70
6.85%
Raw Material Cost
9,948.60
9,413.00
535.60
5.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
180.40
3.00
177.40
5,913.33%
Selling and Distribution Expenses
671.30
562.00
109.30
19.45%
Other Expenses
-18.04
0.30
-18.34
-6,113.33%
Total Expenditure (Excl Depreciation)
10,619.90
9,981.00
638.90
6.40%
Operating Profit (PBDIT) excl Other Income
1,456.80
1,322.00
134.80
10.20%
Other Income
-70.10
11.00
-81.10
-737.27%
Operating Profit (PBDIT)
1,902.80
1,809.00
93.80
5.19%
Interest
180.40
3.00
177.40
5,913.33%
Exceptional Items
-19.10
1.00
-20.10
-2,010.00%
Gross Profit (PBDT)
2,128.10
1,890.00
238.10
12.60%
Depreciation
516.10
476.00
40.10
8.42%
Profit Before Tax
1,187.20
1,331.00
-143.80
-10.80%
Tax
136.20
356.00
-219.80
-61.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,051.00
911.00
140.00
15.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,051.00
911.00
140.00
15.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
69.00
-69.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,051.00
980.00
71.00
7.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
2,311.30
5,728.00
-3,416.70
-59.65%
Earnings per share (EPS)
8.86
2.34
6.52
278.63%
Diluted Earnings per share
8.86
2.34
6.52
278.63%
Operating Profit Margin (Excl OI)
12.06%
11.70%
0.00
0.36%
Gross Profit Margin
14.10%
15.99%
0.00
-1.89%
PAT Margin
8.70%
8.06%
0.00
0.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,207.67 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 6.03% vs 8.60% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 105.10 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 1.99% vs 4.78% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 197.29 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 9.90% vs 14.74% in May 2024
Annual - Interest
Interest 18.04 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 29.04% vs 64.28% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.06%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024






