Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
517.44
551.28
535.16
451.51
636.64
495.08
486.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
517.44
551.28
535.16
451.51
636.64
495.08
486.11
Raw Material Cost
271.13
290.71
271.37
212.11
341.94
226.46
273.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
279.60
272.90
270.78
226.15
246.72
201.35
163.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.03
0.02
0.04
0.09
0.06
0.00
0.09
Selling and Distribution Expenses
108.24
106.36
105.48
101.22
112.52
94.02
71.83
Other Expenses
-18.90
-16.97
-17.46
-12.14
-14.61
-10.23
-8.90
Total Expenditure (Excl Depreciation)
470.00
500.28
473.06
418.15
555.12
419.49
419.20
Operating Profit (PBDIT) excl Other Income
47.400000000000006
51
62.1
33.4
81.5
75.6
66.9
Other Income
14.96
15.88
18.95
24.10
26.34
20.23
15.76
Operating Profit (PBDIT)
84.87
89.56
102.90
85.49
121.90
104.94
95.36
Interest
0.03
0.02
0.04
0.09
0.06
0.00
0.09
Exceptional Items
0.55
-1.50
0.03
0.20
0.11
1.00
0.11
Gross Profit (PBDT)
246.32
260.57
263.79
239.40
294.70
268.62
213.00
Depreciation
27.95
28.19
25.37
24.32
14.26
8.83
9.71
Profit Before Tax
57.44
59.85
77.52
61.27
107.69
97.11
85.66
Tax
-2.69
-4.23
-3.64
-0.64
4.59
5.18
5.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60.12
64.08
81.15
61.91
103.10
91.21
78.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60.12
64.08
81.15
61.91
103.10
91.21
78.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.12
64.08
81.15
61.91
103.10
91.21
78.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,405.88
1,373.62
1,344.01
1,296.78
1,273.14
1,207.81
836.59
Earnings per share (EPS)
0.15
0.16
0.2
0.15
0.26
0.23
0.2
Diluted Earnings per share
0.15
0.16
0.2
0.15
0.26
0.23
0.2
Operating Profit Margin (Excl OI)
8.11%
8.25%
10.95%
8.21%
12.77%
15.33%
14.38%
Gross Profit Margin
16.5%
15.97%
19.23%
18.96%
19.16%
21.4%
19.62%
PAT Margin
11.62%
11.62%
15.16%
13.71%
16.19%
18.42%
16.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.15% vs 3.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -6.24% vs -21.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.16% vs -12.26% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Dareway Software Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
517.44
0
517.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
517.44
0
517.44
Raw Material Cost
271.13
0
271.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
279.60
0
279.60
Power Cost
0
0
0.00
Manufacturing Expenses
0.03
0
0.03
Selling and Distribution Expenses
108.24
0
108.24
Other Expenses
-18.90
0.00
-18.90
Total Expenditure (Excl Depreciation)
470.00
0
470.00
Operating Profit (PBDIT) excl Other Income
47.44
0.00
47.44
Other Income
14.96
0
14.96
Operating Profit (PBDIT)
84.87
0
84.87
Interest
0.03
0
0.03
Exceptional Items
0.55
0
0.55
Gross Profit (PBDT)
246.32
0
246.32
Depreciation
27.95
0
27.95
Profit Before Tax
57.44
0
57.44
Tax
-2.69
0
-2.69
Provisions and contingencies
0
0
0.00
Profit After Tax
60.12
0
60.12
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60.12
0
60.12
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.12
0
60.12
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,405.88
0
1,405.88
Earnings per share (EPS)
0.15
0
0.15
Diluted Earnings per share
0.15
0
0.15
Operating Profit Margin (Excl OI)
8.11%
0%
0.00
8.11%
Gross Profit Margin
16.50%
0%
0.00
16.50%
PAT Margin
11.62%
0%
0.00
11.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 51.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.15% vs 3.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.24% vs -21.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.16% vs -12.26% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






