Darling Ingredients, Inc.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: US2372661015
USD
51.92
-0.99 (-1.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,140.12
5,717.74
6,753.40
6,512.20
4,736.38
3,583.78
3,364.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,140.12
5,717.74
6,753.40
6,512.20
4,736.38
3,583.78
3,364.13
Raw Material Cost
5,170.67
4,943.67
5,649.99
5,377.42
3,793.94
3,039.83
2,917.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
223.24
253.86
259.22
125.57
62.08
72.69
78.67
Selling and Distribution Expenses
573.65
475.20
549.59
440.69
388.13
373.52
356.87
Other Expenses
-22.32
-25.39
-25.92
-12.56
-6.21
-7.27
-7.87
Total Expenditure (Excl Depreciation)
5,744.32
5,418.87
6,199.59
5,818.11
4,182.07
3,413.35
3,274.48
Operating Profit (PBDIT) excl Other Income
395.79999999999995
298.9
553.8000000000001
694.0999999999999
554.3
170.39999999999998
89.60000000000001
Other Income
-38.02
182.92
437.88
409.41
358.89
292.56
383.78
Operating Profit (PBDIT)
866.28
985.62
1,493.71
1,498.22
1,229.58
813.16
798.94
Interest
223.24
253.86
259.22
125.57
62.08
72.69
78.67
Exceptional Items
-73.51
19.57
-12.51
-84.22
-29.72
-36.68
-14.32
Gross Profit (PBDT)
969.46
774.07
1,103.41
1,134.78
942.43
543.95
446.52
Depreciation
508.50
503.82
502.01
394.72
316.39
350.18
325.51
Profit Before Tax
61.03
247.51
719.96
893.72
821.40
353.62
380.43
Tax
-9.36
-38.34
59.57
146.63
164.11
53.29
59.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.80
278.88
647.73
737.69
650.91
296.82
312.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.80
278.88
647.73
737.69
650.91
296.82
312.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.58
6.96
12.66
9.40
6.38
3.51
8.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
70.39
285.85
660.39
747.09
657.29
300.33
320.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,736.91
4,377.81
4,605.43
3,809.02
3,280.96
2,891.91
2,565.82
Earnings per share (EPS)
0.39
1.73
3.99
4.49
3.9
1.78
1.86
Diluted Earnings per share
0.39
1.73
3.99
4.49
3.9
1.78
1.86
Operating Profit Margin (Excl OI)
6.45%
5.23%
8.2%
10.66%
11.7%
4.76%
2.66%
Gross Profit Margin
9.28%
13.14%
18.09%
19.78%
24.02%
19.64%
20.98%
PAT Margin
1.02%
4.88%
9.59%
11.33%
13.74%
8.28%
9.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.39% vs -15.34% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -75.37% vs -56.72% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 12.66% vs -23.97% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -12.09% vs -2.04% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Darling Ingredients, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
6,140.12
8,726.10
-2,585.98
-29.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,140.12
8,726.10
-2,585.98
-29.64%
Raw Material Cost
5,170.67
5,653.90
-483.23
-8.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
223.24
375.90
-152.66
-40.61%
Selling and Distribution Expenses
573.65
1,477.30
-903.65
-61.17%
Other Expenses
-22.32
-32.42
10.10
31.15%
Total Expenditure (Excl Depreciation)
5,744.32
7,182.90
-1,438.58
-20.03%
Operating Profit (PBDIT) excl Other Income
395.80
1,543.20
-1,147.40
-74.35%
Other Income
-38.02
-376.10
338.08
89.89%
Operating Profit (PBDIT)
866.28
1,669.60
-803.32
-48.11%
Interest
223.24
375.90
-152.66
-40.61%
Exceptional Items
-73.51
-1,838.00
1,764.49
96.00%
Gross Profit (PBDT)
969.46
3,072.20
-2,102.74
-68.44%
Depreciation
508.50
502.50
6.00
1.19%
Profit Before Tax
61.03
-1,046.80
1,107.83
105.83%
Tax
-9.36
184.00
-193.36
-105.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
62.80
-1,230.70
1,293.50
105.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.80
-1,230.70
1,293.50
105.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.58
0.00
7.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
70.39
-1,230.70
1,301.09
105.72%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
4,736.91
6,082.60
-1,345.69
-22.12%
Earnings per share (EPS)
0.39
-11.57
11.96
103.37%
Diluted Earnings per share
0.39
-11.57
11.96
103.37%
Operating Profit Margin (Excl OI)
6.45%
17.68%
0.00
-11.23%
Gross Profit Margin
9.28%
-6.24%
0.00
15.52%
PAT Margin
1.02%
-14.10%
0.00
15.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 614.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.39% vs -15.34% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 7.04 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -75.37% vs -56.72% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.66% vs -23.97% in Dec 2024

Annual - Interest
Interest 22.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -12.09% vs -2.04% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.45%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024