down arrow

Darling Ingredients, Inc.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: US2372661015
USD
36.55
-0.46 (-1.24%)

Dec 04

NYS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,717.74
6,753.40
6,512.20
4,736.38
3,583.78
3,364.13
3,391.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,717.74
6,753.40
6,512.20
4,736.38
3,583.78
3,364.13
3,391.21
Raw Material Cost
4,943.67
5,649.99
5,377.42
3,793.94
3,039.83
2,917.61
2,969.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
253.86
259.22
125.57
62.08
72.69
78.67
86.43
Selling and Distribution Expenses
475.20
549.59
440.69
388.13
373.52
356.87
306.22
Other Expenses
-25.39
-25.92
-12.56
-6.21
-7.27
-7.87
-8.64
Total Expenditure (Excl Depreciation)
5,418.87
6,199.59
5,818.11
4,182.07
3,413.35
3,274.48
3,275.88
Operating Profit (PBDIT) excl Other Income
298.9
553.8000000000001
694.0999999999999
554.3
170.39999999999998
89.60000000000001
115.3
Other Income
182.92
437.88
409.41
358.89
292.56
383.78
132.44
Operating Profit (PBDIT)
985.62
1,493.71
1,498.22
1,229.58
813.16
798.94
568.96
Interest
253.86
259.22
125.57
62.08
72.69
78.67
86.43
Exceptional Items
19.57
-12.51
-84.22
-29.72
-36.68
-14.32
-43.36
Gross Profit (PBDT)
774.07
1,103.41
1,134.78
942.43
543.95
446.52
421.55
Depreciation
503.82
502.01
394.72
316.39
350.18
325.51
321.19
Profit Before Tax
247.51
719.96
893.72
821.40
353.62
380.43
117.97
Tax
-38.34
59.57
146.63
164.11
53.29
59.47
12.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
278.88
647.73
737.69
650.91
296.82
312.60
101.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
278.88
647.73
737.69
650.91
296.82
312.60
101.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.96
12.66
9.40
6.38
3.51
8.37
4.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
285.85
660.39
747.09
657.29
300.33
320.97
105.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,377.81
4,605.43
3,809.02
3,280.96
2,891.91
2,565.82
2,273.05
Earnings per share (EPS)
1.73
3.99
4.49
3.9
1.78
1.86
0.6
Diluted Earnings per share
1.73
3.99
4.49
3.9
1.78
1.86
0.6
Operating Profit Margin (Excl OI)
5.23%
8.2%
10.66%
11.7%
4.76%
2.66%
3.4%
Gross Profit Margin
13.14%
18.09%
19.78%
24.02%
19.64%
20.98%
12.95%
PAT Margin
4.88%
9.59%
11.33%
13.74%
8.28%
9.29%
2.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -15.34% vs 3.70% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -56.72% vs -11.60% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -23.97% vs -3.03% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -2.04% vs 106.37% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Darling Ingredients, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
5,717.74
8,726.10
-3,008.36
-34.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,717.74
8,726.10
-3,008.36
-34.48%
Raw Material Cost
4,943.67
5,653.90
-710.23
-12.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
253.86
375.90
-122.04
-32.47%
Selling and Distribution Expenses
475.20
1,477.30
-1,002.10
-67.83%
Other Expenses
-25.39
-32.42
7.03
21.68%
Total Expenditure (Excl Depreciation)
5,418.87
7,182.90
-1,764.03
-24.56%
Operating Profit (PBDIT) excl Other Income
298.87
1,543.20
-1,244.33
-80.63%
Other Income
182.92
-376.10
559.02
148.64%
Operating Profit (PBDIT)
985.62
1,669.60
-683.98
-40.97%
Interest
253.86
375.90
-122.04
-32.47%
Exceptional Items
19.57
-1,838.00
1,857.57
101.06%
Gross Profit (PBDT)
774.07
3,072.20
-2,298.13
-74.80%
Depreciation
503.82
502.50
1.32
0.26%
Profit Before Tax
247.51
-1,046.80
1,294.31
123.64%
Tax
-38.34
184.00
-222.34
-120.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
278.88
-1,230.70
1,509.58
122.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
278.88
-1,230.70
1,509.58
122.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.96
0.00
6.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
285.85
-1,230.70
1,516.55
123.23%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
4,377.81
6,082.60
-1,704.79
-28.03%
Earnings per share (EPS)
1.73
-11.57
13.30
114.95%
Diluted Earnings per share
1.73
-11.57
13.30
114.95%
Operating Profit Margin (Excl OI)
5.23%
17.68%
0.00
-12.45%
Gross Profit Margin
13.14%
-6.24%
0.00
19.38%
PAT Margin
4.88%
-14.10%
0.00
18.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 571.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.34% vs 3.70% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -56.72% vs -11.60% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.97% vs -3.03% in Dec 2023

Annual - Interest
Interest 25.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.04% vs 106.37% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.23%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."