Datang Huayin Electric Power Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Power
  • ISIN: CNE000000M56
CNY
8.77
-0.37 (-4.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,029.31
8,278.06
9,868.93
9,631.09
9,580.28
8,205.00
8,942.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,029.31
8,278.06
9,868.93
9,631.09
9,580.28
8,205.00
8,942.48
Raw Material Cost
7,189.04
7,954.98
9,482.95
9,753.87
10,824.63
7,411.27
8,108.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,073.43
0.00
996.47
995.41
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
414.31
496.16
501.27
568.63
517.28
515.32
566.04
Selling and Distribution Expenses
94.37
113.53
191.71
118.54
160.17
189.96
159.59
Other Expenses
-148.77
-49.62
-149.77
-153.15
-51.62
-51.07
-55.82
Total Expenditure (Excl Depreciation)
7,283.41
8,068.51
9,674.66
9,904.98
10,985.92
7,605.86
8,276.13
Operating Profit (PBDIT) excl Other Income
745.9000000000001
209.5
194.3
-273.9
-1405.6
599.0999999999999
666.3
Other Income
-0.36
90.67
34.01
1,000.88
26.65
85.21
107.32
Operating Profit (PBDIT)
1,957.62
1,596.81
1,443.83
1,850.22
-292.78
1,928.90
1,940.23
Interest
414.31
496.16
501.27
568.63
517.28
515.32
566.04
Exceptional Items
-86.10
-7.96
-37.08
9.54
19.11
-21.84
-15.42
Gross Profit (PBDT)
840.27
323.08
385.98
-122.77
-1,244.35
793.73
833.80
Depreciation
1,333.08
1,280.01
1,188.63
1,097.63
1,123.27
1,287.10
1,209.68
Profit Before Tax
124.13
-187.32
-283.15
193.50
-1,914.22
104.64
149.09
Tax
56.84
32.82
39.73
38.34
25.84
52.05
53.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
81.57
-112.71
-187.16
24.19
-2,266.26
34.64
25.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
81.57
-112.71
-187.16
24.19
-2,266.26
34.64
25.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.75
9.79
12.22
14.48
-13.72
4.49
-3.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
106.32
-102.92
-174.94
38.67
-2,279.99
39.13
21.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,134.07
1,063.32
1,198.46
1,380.95
536.82
3,039.49
3,074.22
Earnings per share (EPS)
0.04
-0.06
-0.09
0.01
-1.27
0.02
0.01
Diluted Earnings per share
0.04
-0.06
-0.09
0.01
-1.27
0.02
0.01
Operating Profit Margin (Excl OI)
7.78%
2.73%
2.24%
-2.58%
-15.06%
6.78%
6.97%
Gross Profit Margin
18.15%
13.2%
9.18%
13.41%
-8.26%
16.96%
15.19%
PAT Margin
1.02%
-1.36%
-1.9%
0.25%
-23.66%
0.42%
0.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -3.01% vs -16.12% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 203.30% vs 41.17% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 30.00% vs 6.83% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -16.51% vs -1.02% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Datang Huayin Electric Power Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
8,029.31
0
8,029.31
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,029.31
0
8,029.31
Raw Material Cost
7,189.04
0
7,189.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,073.43
0
1,073.43
Power Cost
0
0
0.00
Manufacturing Expenses
414.31
0
414.31
Selling and Distribution Expenses
94.37
0
94.37
Other Expenses
-148.77
0.00
-148.77
Total Expenditure (Excl Depreciation)
7,283.41
0
7,283.41
Operating Profit (PBDIT) excl Other Income
745.90
0.00
745.90
Other Income
-0.36
0
-0.36
Operating Profit (PBDIT)
1,957.62
0
1,957.62
Interest
414.31
0
414.31
Exceptional Items
-86.10
0
-86.10
Gross Profit (PBDT)
840.27
0
840.27
Depreciation
1,333.08
0
1,333.08
Profit Before Tax
124.13
0
124.13
Tax
56.84
0
56.84
Provisions and contingencies
0
0
0.00
Profit After Tax
81.57
0
81.57
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
81.57
0
81.57
Share in Profit of Associates
0
0
0.00
Minority Interest
24.75
0
24.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
106.32
0
106.32
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,134.07
0
1,134.07
Earnings per share (EPS)
0.04
0
0.04
Diluted Earnings per share
0.04
0
0.04
Operating Profit Margin (Excl OI)
7.78%
0%
0.00
7.78%
Gross Profit Margin
18.15%
0%
0.00
18.15%
PAT Margin
1.02%
0%
0.00
1.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 802.93 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.01% vs -16.12% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 10.63 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 203.30% vs 41.17% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.00% vs 6.83% in Dec 2024

Annual - Interest
Interest 41.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -16.51% vs -1.02% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.78%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024