Datang International Power Generation Co., Ltd.

  • Market Cap: N/A
  • Industry: Power
  • ISIN: CNE1000002Z3
HKD
2.52
0.55 (27.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,32,429.14
1,33,930.18
1,34,379.80
1,23,365.52
1,05,947.00
1,06,756.45
1,08,993.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,32,429.14
1,33,930.18
1,34,379.80
1,23,365.52
1,05,947.00
1,06,756.45
1,08,993.47
Raw Material Cost
1,05,089.34
1,12,037.50
1,17,490.20
1,17,671.04
81,078.70
81,162.47
83,906.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
9,127.15
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,748.90
6,370.93
7,800.83
7,977.77
7,737.43
8,163.43
8,962.21
Selling and Distribution Expenses
13,608.23
11,494.39
12,812.61
13,321.86
11,183.15
11,369.67
12,825.15
Other Expenses
-574.89
-637.09
-780.08
-794.59
-1,686.46
-816.34
-896.22
Total Expenditure (Excl Depreciation)
1,18,697.57
1,23,531.89
1,30,302.81
1,31,024.79
92,261.85
92,532.14
96,732.11
Operating Profit (PBDIT) excl Other Income
13731.6
10398.3
4077
-7659.299999999999
13685.2
14224.300000000001
12261.400000000001
Other Income
137.86
1,207.99
1,742.03
871.91
2,031.57
848.61
869.76
Operating Profit (PBDIT)
29,717.92
26,778.66
21,252.91
9,238.02
31,973.77
30,949.77
29,497.29
Interest
5,748.90
6,370.93
7,800.83
7,977.77
7,737.43
8,163.43
8,962.21
Exceptional Items
-1,566.35
-1,431.20
-268.17
-1,367.64
-1,810.74
-3,438.30
-842.57
Gross Profit (PBDT)
27,339.80
21,892.68
16,889.60
5,694.48
24,868.30
25,593.98
25,086.51
Depreciation
15,850.16
15,172.38
15,462.29
16,047.22
16,287.27
15,876.85
16,366.17
Profit Before Tax
6,552.51
3,804.15
-2,278.39
-16,154.61
6,138.33
3,471.18
3,326.34
Tax
1,916.40
2,876.31
996.22
760.27
2,125.03
1,952.02
1,632.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,302.35
-232.45
-1,982.34
-12,703.40
2,056.29
442.95
1,459.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,302.35
-232.45
-1,982.34
-12,703.40
2,056.29
442.95
1,459.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,559.96
1,837.43
-526.82
-3,139.45
2,544.09
2,167.44
1,842.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,862.30
1,604.98
-2,509.16
-15,842.84
4,600.39
2,610.39
3,301.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
1.14
Reserves
32,160.37
30,211.01
31,210.67
36,318.30
49,644.30
47,195.08
51,857.81
Earnings per share (EPS)
0.18
-0.01
-0.11
-0.69
0.11
0.02
0.07
Diluted Earnings per share
0.18
-0.01
-0.11
-0.69
0.11
0.02
0.07
Operating Profit Margin (Excl OI)
10.37%
7.76%
3.01%
-6.23%
12.89%
13.32%
11.25%
Gross Profit Margin
16.92%
14.17%
9.81%
-0.09%
21.17%
18.12%
18.07%
PAT Margin
2.49%
-0.17%
-1.48%
-10.3%
1.94%
0.41%
1.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.12% vs -0.33% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 265.25% vs 163.96% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 15.68% vs 31.06% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.76% vs -18.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Datang International Power Generation Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,32,429.14
15,226.22
1,17,202.92
769.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,32,429.14
15,226.22
1,17,202.92
769.74%
Raw Material Cost
1,05,089.34
10,395.07
94,694.27
910.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,022.32
-1,022.32
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
5,748.90
1,414.14
4,334.76
306.53%
Selling and Distribution Expenses
13,608.23
630.60
12,977.63
2,057.98%
Other Expenses
-574.89
-243.65
-331.24
-135.95%
Total Expenditure (Excl Depreciation)
1,18,697.57
11,025.67
1,07,671.90
976.56%
Operating Profit (PBDIT) excl Other Income
13,731.58
4,200.55
9,531.03
226.90%
Other Income
137.86
193.44
-55.58
-28.73%
Operating Profit (PBDIT)
29,717.92
7,186.69
22,531.23
313.51%
Interest
5,748.90
1,414.14
4,334.76
306.53%
Exceptional Items
-1,566.35
-303.47
-1,262.88
-416.15%
Gross Profit (PBDT)
27,339.80
4,831.15
22,508.65
465.91%
Depreciation
15,850.16
2,870.69
12,979.47
452.14%
Profit Before Tax
6,552.51
2,598.39
3,954.12
152.18%
Tax
1,916.40
616.21
1,300.19
211.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,302.35
1,935.27
1,367.08
70.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,302.35
1,935.27
1,367.08
70.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,559.96
80.08
2,479.88
3,096.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,862.30
2,015.36
3,846.94
190.88%
Equity Capital
0
0
0.00
Face Value
1.06
0.08
0.00
Reserves
32,160.37
12,566.00
19,594.37
155.93%
Earnings per share (EPS)
0.18
0.45
-0.27
-60.00%
Diluted Earnings per share
0.18
0.45
-0.27
-60.00%
Operating Profit Margin (Excl OI)
10.37%
27.08%
0.00
-16.71%
Gross Profit Margin
16.92%
35.92%
0.00
-19.00%
PAT Margin
2.49%
12.71%
0.00
-10.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,242.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.12% vs -0.33% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 586.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 265.25% vs 163.96% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,958.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.68% vs 31.06% in Dec 2023

Annual - Interest
Interest 574.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.76% vs -18.33% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.37%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023