Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
2,132.70
2,205.30
1,964.43
1,304.06
436.51
1,354.69
1,265.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,132.70
2,205.30
1,964.43
1,304.06
436.51
1,354.69
1,265.30
Raw Material Cost
1,766.50
1,757.70
1,548.62
1,032.67
615.18
1,118.17
1,023.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
135.70
132.10
83.90
46.36
30.46
20.09
13.19
Selling and Distribution Expenses
96.10
111.50
110.74
75.50
47.22
69.47
61.52
Other Expenses
-13.57
-13.21
-8.39
-4.64
-3.05
-2.01
-1.32
Total Expenditure (Excl Depreciation)
1,862.60
1,869.20
1,659.36
1,108.17
662.39
1,187.64
1,085.43
Operating Profit (PBDIT) excl Other Income
270.1
336.1
305.1
195.9
-225.9
167
179.89999999999998
Other Income
-45.90
-13.70
-18.08
-15.70
-17.71
-19.82
-22.85
Operating Profit (PBDIT)
462.40
530.90
456.29
318.51
-104.80
279.69
275.29
Interest
135.70
132.10
83.90
46.36
30.46
20.09
13.19
Exceptional Items
-18.60
-27.20
-29.42
-6.17
-16.36
0.00
4.06
Gross Profit (PBDT)
366.20
447.60
415.81
271.38
-178.66
236.52
241.39
Depreciation
238.20
208.50
169.30
138.33
138.79
132.46
118.28
Profit Before Tax
69.90
163.10
173.67
127.65
-290.41
127.14
147.89
Tax
11.60
36.20
36.53
19.01
-83.43
26.88
30.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.30
126.90
137.13
108.64
-206.97
100.26
117.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.30
126.90
137.13
108.64
-206.97
100.26
117.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.30
126.90
137.13
108.64
-206.97
100.26
117.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
145.80
251.20
410.54
275.46
153.23
169.65
387.84
Earnings per share (EPS)
1.46
2.88
2.79
2.21
-4.75
2.94
2.93
Diluted Earnings per share
1.46
2.88
2.79
2.21
-4.75
2.94
2.93
Operating Profit Margin (Excl OI)
12.66%
15.24%
15.53%
15.02%
-51.75%
12.33%
14.22%
Gross Profit Margin
14.45%
16.85%
17.46%
20.4%
-34.73%
19.16%
21.04%
PAT Margin
2.73%
5.75%
6.98%
8.33%
-47.42%
7.4%
9.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is -3.29% vs 12.26% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -54.06% vs -7.44% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -6.67% vs 14.80% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 2.73% vs 57.45% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of Dave & Buster's Entertainment, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
2,132.70
662.75
1,469.95
221.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,132.70
662.75
1,469.95
221.80%
Raw Material Cost
1,766.50
576.74
1,189.76
206.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
135.70
38.79
96.91
249.83%
Selling and Distribution Expenses
96.10
125.68
-29.58
-23.54%
Other Expenses
-13.57
-3.88
-9.69
-249.74%
Total Expenditure (Excl Depreciation)
1,862.60
702.41
1,160.19
165.17%
Operating Profit (PBDIT) excl Other Income
270.10
-39.66
309.76
781.04%
Other Income
-45.90
42.51
-88.41
-207.97%
Operating Profit (PBDIT)
462.40
65.68
396.72
604.02%
Interest
135.70
38.79
96.91
249.83%
Exceptional Items
-18.60
0.00
-18.60
Gross Profit (PBDT)
366.20
86.01
280.19
325.76%
Depreciation
238.20
62.83
175.37
279.12%
Profit Before Tax
69.90
-35.94
105.84
294.49%
Tax
11.60
-4.67
16.27
348.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
58.30
-31.27
89.57
286.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
58.30
-31.27
89.57
286.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.30
-31.27
89.57
286.44%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
145.80
524.18
-378.38
-72.19%
Earnings per share (EPS)
1.46
-0.50
1.96
392.00%
Diluted Earnings per share
1.46
-0.50
1.96
392.00%
Operating Profit Margin (Excl OI)
12.66%
-5.98%
0.00
18.64%
Gross Profit Margin
14.45%
4.06%
0.00
10.39%
PAT Margin
2.73%
-4.72%
0.00
7.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 213.27 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -3.29% vs 12.26% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.83 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -54.06% vs -7.44% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.83 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -6.67% vs 14.80% in Jan 2024
Annual - Interest
Interest 13.57 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 2.73% vs 57.45% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.66%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
