Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
1,734.67
1,646.70
1,500.66
1,368.39
1,222.08
1,119.27
1,050.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,734.67
1,646.70
1,500.66
1,368.39
1,222.08
1,119.27
1,050.92
Raw Material Cost
534.14
570.70
482.98
479.75
403.27
384.18
393.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
566.24
533.95
483.67
457.05
429.25
406.25
372.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
544.29
496.52
478.66
442.79
414.50
392.12
364.19
Other Expenses
-56.51
-52.86
-47.78
-45.45
-42.55
-40.31
-36.88
Total Expenditure (Excl Depreciation)
1,079.54
1,072.56
967.54
925.13
821.48
779.43
760.83
Operating Profit (PBDIT) excl Other Income
655.1
574.0999999999999
533.1
443.29999999999995
400.6
339.79999999999995
290.1
Other Income
16.91
10.21
6.89
7.79
3.48
3.26
0.44
Operating Profit (PBDIT)
677.29
589.51
544.81
454.22
406.84
347.16
295.25
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
7.18
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,200.53
1,075.99
1,017.68
888.64
818.80
735.09
657.82
Depreciation
5.25
5.17
4.81
3.17
2.77
4.06
4.73
Profit Before Tax
672.04
584.34
547.18
451.05
404.07
343.10
290.53
Tax
200.45
165.57
159.07
129.99
120.57
105.38
89.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
471.60
418.77
388.12
321.06
283.50
237.72
200.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
471.60
418.77
388.12
321.06
283.50
237.72
200.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
471.60
418.77
388.12
321.06
283.50
237.72
200.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,987.65
2,750.45
2,480.57
2,226.25
2,138.74
1,881.41
1,660.12
Earnings per share (EPS)
78.02
68.33
62.54
50.56
44.26
37.18
31.49
Diluted Earnings per share
78.02
68.33
62.54
50.56
44.26
37.18
31.49
Operating Profit Margin (Excl OI)
37.77%
34.87%
35.53%
32.39%
32.78%
30.36%
27.6%
Gross Profit Margin
39.04%
35.8%
36.78%
33.19%
33.29%
31.02%
28.1%
PAT Margin
27.19%
25.43%
25.86%
23.46%
23.2%
21.24%
19.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is 5.34% vs 9.73% in May 2025
Consolidate Net Profit
YoY Growth in year ended May 2026 is 12.61% vs 7.91% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is 14.00% vs 7.70% in May 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2026 has improved from May 2025
Compare Annual Results Of Dawn Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,734.67
2,349.51
-614.84
-26.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,734.67
2,349.51
-614.84
-26.17%
Raw Material Cost
534.14
1,157.25
-623.11
-53.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
566.24
0.00
566.24
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.31
-0.31
-100.00%
Selling and Distribution Expenses
544.29
1,113.08
-568.79
-51.10%
Other Expenses
-56.51
5.01
-61.52
-1,227.94%
Total Expenditure (Excl Depreciation)
1,079.54
2,320.70
-1,241.16
-53.48%
Operating Profit (PBDIT) excl Other Income
655.13
28.82
626.31
2,173.18%
Other Income
16.91
-7.87
24.78
314.87%
Operating Profit (PBDIT)
677.29
45.04
632.25
1,403.75%
Interest
0.00
0.31
-0.31
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,200.53
1,192.27
8.26
0.69%
Depreciation
5.25
24.10
-18.85
-78.22%
Profit Before Tax
672.04
20.63
651.41
3,157.59%
Tax
200.45
41.85
158.60
378.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
471.60
-17.14
488.74
2,851.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
471.60
-17.14
488.74
2,851.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.08
4.08
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
471.60
-21.22
492.82
2,322.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,987.65
2,518.60
469.05
18.62%
Earnings per share (EPS)
78.02
-5.02
83.04
1,654.18%
Diluted Earnings per share
78.02
-5.02
83.04
1,654.18%
Operating Profit Margin (Excl OI)
37.77%
1.23%
0.00
36.54%
Gross Profit Margin
39.04%
1.90%
0.00
37.14%
PAT Margin
27.19%
-0.73%
0.00
27.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 173.47 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 5.34% vs 9.73% in May 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 47.16 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 12.61% vs 7.91% in May 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.04 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 14.00% vs 7.70% in May 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.77%
in May 2026Figures in %
YoY Growth in year ended May 2026 has improved from May 2025
Footer loading
