Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,848.55
5,366.10
4,145.75
3,581.02
2,265.49
2,168.03
1,580.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,848.55
5,366.10
4,145.75
3,581.02
2,265.49
2,168.03
1,580.09
Raw Material Cost
6,061.80
4,516.62
3,461.42
2,898.28
1,723.89
1,517.94
1,110.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,749.28
1,406.06
1,314.86
1,236.34
1,007.57
928.19
640.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.56
43.35
34.86
24.21
9.94
3.43
1.41
Selling and Distribution Expenses
340.02
277.59
221.21
225.77
178.81
179.30
145.83
Other Expenses
-168.95
-135.11
-126.52
-117.86
-94.33
-87.30
-58.85
Total Expenditure (Excl Depreciation)
6,509.14
4,892.57
3,767.13
3,205.96
1,976.88
1,755.85
1,310.26
Operating Profit (PBDIT) excl Other Income
339.4
473.5
378.6
375.09999999999997
288.6
412.2
269.8
Other Income
100.15
92.55
66.48
94.28
70.18
61.07
45.94
Operating Profit (PBDIT)
927.45
970.13
870.95
766.96
595.15
641.95
444.39
Interest
47.56
43.35
34.86
24.21
9.94
3.43
1.41
Exceptional Items
12.80
4.69
-1.71
4.89
17.24
14.88
-1.45
Gross Profit (PBDT)
786.75
849.47
684.33
682.73
541.60
650.08
469.22
Depreciation
483.62
411.40
433.93
295.00
237.96
170.06
128.47
Profit Before Tax
409.06
520.06
400.45
452.64
364.49
483.34
313.05
Tax
66.65
83.61
67.78
66.31
54.32
66.52
39.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
275.67
396.74
301.21
352.54
318.69
429.13
273.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
275.67
396.74
301.21
352.54
318.69
429.13
273.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
66.73
39.70
31.46
33.79
-8.52
-12.30
0.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
342.41
436.44
332.67
386.33
310.17
416.82
273.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,937.69
4,847.26
4,580.32
4,431.25
4,222.15
2,137.44
1,813.41
Earnings per share (EPS)
0.36
0.52
0.4
0.46
0.44
0.66
0.42
Diluted Earnings per share
0.36
0.52
0.4
0.46
0.44
0.66
0.42
Operating Profit Margin (Excl OI)
5.02%
8.69%
8.94%
10.55%
12.67%
18.95%
17.09%
Gross Profit Margin
13.03%
17.36%
20.13%
20.88%
26.59%
30.14%
27.94%
PAT Margin
4.03%
7.39%
7.27%
9.84%
14.07%
19.79%
17.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 27.63% vs 29.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -21.54% vs 31.17% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -5.73% vs 9.09% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.68% vs 24.36% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of DBG Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,848.55
0
6,848.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,848.55
0
6,848.55
Raw Material Cost
6,061.80
0
6,061.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,749.28
0
1,749.28
Power Cost
0
0
0.00
Manufacturing Expenses
47.56
0
47.56
Selling and Distribution Expenses
340.02
0
340.02
Other Expenses
-168.95
0.00
-168.95
Total Expenditure (Excl Depreciation)
6,509.14
0
6,509.14
Operating Profit (PBDIT) excl Other Income
339.41
0.00
339.41
Other Income
100.15
0
100.15
Operating Profit (PBDIT)
927.45
0
927.45
Interest
47.56
0
47.56
Exceptional Items
12.80
0
12.80
Gross Profit (PBDT)
786.75
0
786.75
Depreciation
483.62
0
483.62
Profit Before Tax
409.06
0
409.06
Tax
66.65
0
66.65
Provisions and contingencies
0
0
0.00
Profit After Tax
275.67
0
275.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
275.67
0
275.67
Share in Profit of Associates
0
0
0.00
Minority Interest
66.73
0
66.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
342.41
0
342.41
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,937.69
0
4,937.69
Earnings per share (EPS)
0.36
0
0.36
Diluted Earnings per share
0.36
0
0.36
Operating Profit Margin (Excl OI)
5.02%
0%
0.00
5.02%
Gross Profit Margin
13.03%
0%
0.00
13.03%
PAT Margin
4.03%
0%
0.00
4.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 684.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.63% vs 29.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 34.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.54% vs 31.17% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.73% vs 9.09% in Dec 2023
Annual - Interest
Interest 4.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.68% vs 24.36% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.02%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






