Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
78,505.00
46,880.00
43,503.00
51,905.00
26,367.00
27,649.00
19,866.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
78,505.00
46,880.00
43,503.00
51,905.00
26,367.00
27,649.00
19,866.00
Raw Material Cost
67,262.00
39,346.00
34,608.00
42,920.00
20,946.00
23,621.00
15,451.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
356.00
201.00
156.00
200.00
104.00
122.00
119.00
Selling and Distribution Expenses
2,479.00
1,970.00
2,041.00
2,615.00
951.00
1,049.00
746.00
Other Expenses
69.00
75.30
61.90
44.10
35.50
26.10
22.60
Total Expenditure (Excl Depreciation)
70,787.00
42,270.00
37,424.00
46,176.00
22,356.00
25,053.00
16,542.00
Operating Profit (PBDIT) excl Other Income
7718
4610
6079
5729
4011
2596
3324
Other Income
470.00
245.00
221.00
127.00
208.00
243.00
205.00
Operating Profit (PBDIT)
8,651.00
5,304.00
6,644.00
6,130.00
4,285.00
2,902.00
3,614.00
Interest
356.00
201.00
156.00
200.00
104.00
122.00
119.00
Exceptional Items
-59.00
-1.00
17.00
355.00
-98.00
-38.00
-6.00
Gross Profit (PBDT)
10,780.00
7,085.00
8,551.00
8,711.00
5,355.00
3,965.00
4,330.00
Depreciation
463.00
449.00
344.00
274.00
66.00
63.00
85.00
Profit Before Tax
7,772.00
4,653.00
6,160.00
6,012.00
4,015.00
2,679.00
3,404.00
Tax
2,439.00
1,482.00
1,864.00
1,822.00
1,341.00
827.00
1,041.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,320.00
3,171.00
4,303.00
4,199.00
2,686.00
1,851.00
2,363.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,320.00
3,171.00
4,303.00
4,199.00
2,686.00
1,851.00
2,363.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.00
0.00
-8.00
-9.00
-12.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,332.00
3,171.00
4,295.00
4,190.00
2,674.00
1,851.00
2,363.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,097.00
24,692.00
23,780.00
20,868.00
15,211.00
13,782.00
13,089.00
Earnings per share (EPS)
122.3
72.43
97.92
103.06
70.33
47.49
59.11
Diluted Earnings per share
122.3
72.43
97.92
103.06
70.33
47.49
59.11
Operating Profit Margin (Excl OI)
9.83%
9.83%
13.97%
11.04%
15.21%
9.39%
16.73%
Gross Profit Margin
10.49%
10.88%
14.95%
12.11%
15.48%
9.92%
17.56%
PAT Margin
6.78%
6.76%
9.89%
8.09%
10.19%
6.69%
11.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 67.46% vs 7.76% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 68.15% vs -26.17% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 61.71% vs -21.24% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 77.11% vs 28.85% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Dear Life Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
78,505.00
1,12,429.00
-33,924.00
-30.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
78,505.00
1,12,429.00
-33,924.00
-30.17%
Raw Material Cost
67,262.00
91,427.00
-24,165.00
-26.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
356.00
78.00
278.00
356.41%
Selling and Distribution Expenses
2,479.00
11,155.00
-8,676.00
-77.78%
Other Expenses
69.00
28.00
41.00
146.43%
Total Expenditure (Excl Depreciation)
70,787.00
1,02,940.00
-32,153.00
-31.23%
Operating Profit (PBDIT) excl Other Income
7,718.00
9,489.00
-1,771.00
-18.66%
Other Income
470.00
47.00
423.00
900.00%
Operating Profit (PBDIT)
8,651.00
9,894.00
-1,243.00
-12.56%
Interest
356.00
78.00
278.00
356.41%
Exceptional Items
-59.00
0.00
-59.00
Gross Profit (PBDT)
10,780.00
20,644.00
-9,864.00
-47.78%
Depreciation
463.00
358.00
105.00
29.33%
Profit Before Tax
7,772.00
9,459.00
-1,687.00
-17.83%
Tax
2,439.00
2,976.00
-537.00
-18.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,320.00
6,483.00
-1,163.00
-17.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,320.00
6,483.00
-1,163.00
-17.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.00
0.00
12.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,332.00
6,483.00
-1,151.00
-17.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,097.00
72,922.00
-44,825.00
-61.47%
Earnings per share (EPS)
122.30
198.11
-75.81
-38.27%
Diluted Earnings per share
122.30
198.11
-75.81
-38.27%
Operating Profit Margin (Excl OI)
9.83%
8.44%
0.00
1.39%
Gross Profit Margin
10.49%
8.73%
0.00
1.76%
PAT Margin
6.78%
5.77%
0.00
1.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,850.50 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 67.46% vs 7.76% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 533.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 68.15% vs -26.17% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 818.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 61.71% vs -21.24% in Sep 2024
Annual - Interest
Interest 35.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 77.11% vs 28.85% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.83%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
