Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
6,046.17
5,589.55
5,854.00
5,322.42
4,592.20
3,670.43
4,704.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,046.17
5,589.55
5,854.00
5,322.42
4,592.20
3,670.43
4,704.30
Raw Material Cost
3,963.09
3,728.58
3,515.93
3,097.44
2,591.50
2,148.04
2,564.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
106.98
105.96
135.27
118.31
141.00
98.64
106.91
Selling and Distribution Expenses
1,646.88
1,536.77
1,447.15
1,280.25
1,112.95
1,006.87
1,243.37
Other Expenses
-10.70
-10.60
-13.53
-11.83
-14.10
-9.86
-10.69
Total Expenditure (Excl Depreciation)
5,609.98
5,265.35
4,963.08
4,377.69
3,704.45
3,154.90
3,807.95
Operating Profit (PBDIT) excl Other Income
436.2
324.20000000000005
890.9000000000001
944.7
887.6999999999999
515.5
896.4
Other Income
5.22
16.56
8.19
438.56
10.17
7.12
-38.99
Operating Profit (PBDIT)
1,274.51
1,190.30
1,722.43
2,031.62
1,365.88
925.36
1,312.04
Interest
106.98
105.96
135.27
118.31
141.00
98.64
106.91
Exceptional Items
-135.81
-110.96
0.00
0.00
-21.51
-106.05
0.00
Gross Profit (PBDT)
2,083.08
1,860.97
2,338.07
2,224.97
2,000.69
1,522.39
2,139.72
Depreciation
833.09
849.54
823.32
648.34
467.96
402.72
454.67
Profit Before Tax
198.62
123.84
763.85
1,264.97
735.39
317.95
750.45
Tax
53.08
17.69
271.84
246.42
220.29
112.87
259.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
145.54
106.15
492.01
1,018.56
515.10
205.08
490.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
145.54
106.15
492.01
1,018.56
515.10
205.08
490.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
145.54
106.15
492.01
1,018.56
515.10
205.08
490.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,982.25
4,831.67
4,763.25
4,257.23
3,827.31
3,126.41
2,954.11
Earnings per share (EPS)
28.42
20.8
96.51
190.21
101.41
30.39
82.54
Diluted Earnings per share
28.42
20.8
96.51
190.21
101.41
30.39
82.54
Operating Profit Margin (Excl OI)
7.21%
5.8%
15.22%
17.75%
19.33%
14.05%
19.05%
Gross Profit Margin
17.06%
17.41%
27.11%
35.95%
26.2%
19.63%
25.62%
PAT Margin
2.41%
1.9%
8.4%
19.14%
11.22%
5.59%
10.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 8.17% vs -4.52% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 37.13% vs -78.43% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 8.15% vs -31.53% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 0.94% vs -21.66% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Decollte Holdings Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,046.17
2,202.97
3,843.20
174.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,046.17
2,202.97
3,843.20
174.46%
Raw Material Cost
3,963.09
1,084.98
2,878.11
265.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
106.98
0.00
106.98
Selling and Distribution Expenses
1,646.88
561.62
1,085.26
193.24%
Other Expenses
-10.70
6.61
-17.31
-261.88%
Total Expenditure (Excl Depreciation)
5,609.98
1,712.68
3,897.30
227.56%
Operating Profit (PBDIT) excl Other Income
436.20
490.29
-54.09
-11.03%
Other Income
5.22
4.94
0.28
5.67%
Operating Profit (PBDIT)
1,274.51
554.07
720.44
130.03%
Interest
106.98
0.00
106.98
Exceptional Items
-135.81
17.23
-153.04
-888.22%
Gross Profit (PBDT)
2,083.08
1,117.99
965.09
86.32%
Depreciation
833.09
58.84
774.25
1,315.86%
Profit Before Tax
198.62
512.46
-313.84
-61.24%
Tax
53.08
148.25
-95.17
-64.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
145.54
364.21
-218.67
-60.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
145.54
364.21
-218.67
-60.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
145.54
364.21
-218.67
-60.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,982.25
3,677.10
1,305.15
35.49%
Earnings per share (EPS)
28.42
29.55
-1.13
-3.82%
Diluted Earnings per share
28.42
29.55
-1.13
-3.82%
Operating Profit Margin (Excl OI)
7.21%
22.26%
0.00
-15.05%
Gross Profit Margin
17.06%
25.93%
0.00
-8.87%
PAT Margin
2.41%
16.53%
0.00
-14.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 604.62 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.17% vs -4.52% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.55 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 37.13% vs -78.43% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.93 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.15% vs -31.53% in Sep 2024
Annual - Interest
Interest 10.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.94% vs -21.66% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.21%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






