Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,849.12
3,446.97
3,172.68
3,768.51
3,665.12
3,279.32
2,719.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,849.12
3,446.97
3,172.68
3,768.51
3,665.12
3,279.32
2,719.81
Raw Material Cost
2,406.70
2,900.19
2,621.42
2,900.93
2,942.42
2,751.93
2,259.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
364.78
371.37
282.32
294.19
311.78
287.34
250.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.29
44.69
36.30
7.65
3.05
7.65
2.13
Selling and Distribution Expenses
229.78
305.34
268.75
364.57
307.16
206.30
237.27
Other Expenses
-37.16
-38.58
-28.03
-27.11
-29.06
-27.60
-23.86
Total Expenditure (Excl Depreciation)
2,661.98
3,235.81
2,928.53
3,296.27
3,273.84
2,977.23
2,510.83
Operating Profit (PBDIT) excl Other Income
187.10000000000002
211.20000000000002
244.20000000000002
472.2
391.3
302.1
209
Other Income
56.64
60.72
116.13
67.59
55.17
50.45
57.58
Operating Profit (PBDIT)
305.54
326.02
422.83
602.43
488.87
389.59
297.55
Interest
32.29
44.69
36.30
7.65
3.05
7.65
2.13
Exceptional Items
-1.09
-1.82
-5.21
-2.52
0.00
0.00
0.00
Gross Profit (PBDT)
442.42
546.79
551.26
867.58
722.70
527.39
460.53
Depreciation
61.75
54.14
62.55
62.60
42.44
37.11
39.24
Profit Before Tax
210.41
225.38
318.77
529.66
443.38
344.83
256.18
Tax
46.02
63.93
68.31
91.42
91.91
75.65
60.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
166.13
164.93
263.29
437.15
307.89
235.28
174.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
166.13
164.93
263.29
437.15
307.89
235.28
174.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.79
2.20
-7.42
7.25
49.49
38.16
21.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
169.92
167.13
255.87
444.41
357.38
273.44
195.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
1.14
Reserves
3,571.42
3,655.56
3,748.22
2,990.12
2,546.58
1,830.64
1,695.07
Earnings per share (EPS)
0.08
0.07
0.12
0.2
0.14
0.11
0.08
Diluted Earnings per share
0.08
0.07
0.12
0.2
0.14
0.11
0.08
Operating Profit Margin (Excl OI)
6.57%
6.13%
7.7%
12.53%
10.68%
9.21%
7.38%
Gross Profit Margin
9.55%
8.11%
12.02%
15.72%
13.26%
11.65%
10.86%
PAT Margin
5.83%
4.78%
8.3%
11.6%
8.4%
7.17%
6.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -17.35% vs 8.65% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1.68% vs -34.70% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.18% vs -13.50% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -27.74% vs 23.14% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Deewin Tianxia Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,849.12
2,08,708.33
-2,05,859.21
-98.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,849.12
2,08,708.33
-2,05,859.21
-98.63%
Raw Material Cost
2,406.70
1,75,863.75
-1,73,457.05
-98.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
364.78
6,156.96
-5,792.18
-94.08%
Power Cost
0
0
0.00
Manufacturing Expenses
32.29
350.24
-317.95
-90.78%
Selling and Distribution Expenses
229.78
9,344.24
-9,114.46
-97.54%
Other Expenses
-37.16
-185.33
148.17
79.95%
Total Expenditure (Excl Depreciation)
2,661.98
1,89,861.92
-1,87,199.94
-98.60%
Operating Profit (PBDIT) excl Other Income
187.15
18,846.41
-18,659.26
-99.01%
Other Income
56.64
257.54
-200.90
-78.01%
Operating Profit (PBDIT)
305.54
28,434.83
-28,129.29
-98.93%
Interest
32.29
350.24
-317.95
-90.78%
Exceptional Items
-1.09
33.06
-34.15
-103.30%
Gross Profit (PBDT)
442.42
32,844.58
-32,402.16
-98.65%
Depreciation
61.75
9,435.87
-9,374.12
-99.35%
Profit Before Tax
210.41
18,681.78
-18,471.37
-98.87%
Tax
46.02
6,661.32
-6,615.30
-99.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
166.13
1,036.34
-870.21
-83.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
166.13
1,036.34
-870.21
-83.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.79
9,624.68
-9,620.89
-99.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
169.92
10,661.02
-10,491.10
-98.41%
Equity Capital
0
0
0.00
Face Value
1.06
1.06
0.00
Reserves
3,571.42
60,995.12
-57,423.70
-94.14%
Earnings per share (EPS)
0.08
0.13
-0.05
-38.46%
Diluted Earnings per share
0.08
0.13
-0.05
-38.46%
Operating Profit Margin (Excl OI)
6.57%
8.98%
0.00
-2.41%
Gross Profit Margin
9.55%
13.47%
0.00
-3.92%
PAT Margin
5.83%
0.50%
0.00
5.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 284.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -17.35% vs 8.65% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 16.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.68% vs -34.70% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.18% vs -13.50% in Dec 2023
Annual - Interest
Interest 3.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.74% vs 23.14% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.57%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






