Delta Corp

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: INE124G01033
  • NSEID: DELTACORP
  • BSEID: 532848
INR
70.17
1.43 (2.08%)
BSENSE

Dec 05

BSE+NSE Vol: 72.3 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
729.63
848.27
964.47
616.13
418.87
773.41
797.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
729.63
848.27
964.47
616.13
418.87
773.41
797.81
Raw Material Cost
64.43
88.92
113.03
66.09
30.22
56.02
65.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.08
-22.41
-48.21
-29.38
-8.51
-10.22
-26.44
Employee Cost
144.78
136.64
159.05
122.94
93.65
112.16
110.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
121.40
124.75
121.66
100.64
101.44
101.09
97.89
Other Expenses
211.85
214.37
268.60
226.19
189.05
238.57
232.50
Total Expenditure (Excl Depreciation)
542.54
542.27
614.13
486.48
405.85
497.62
479.10
Operating Profit (PBDIT) excl Other Income
187.09
306.00
350.34
129.65
13.02
275.79
318.71
Other Income
57.08
53.92
46.39
38.08
35.46
33.34
31.29
Operating Profit (PBDIT)
244.17
359.92
396.73
167.73
48.48
309.13
350.00
Interest
5.51
10.53
9.61
5.89
5.44
5.06
1.78
Exceptional Items
144.79
33.23
0.00
-7.78
-8.96
0.70
4.27
Gross Profit (PBDT)
451.88
405.05
387.12
154.06
34.08
304.77
352.49
Depreciation
49.78
56.21
58.65
56.08
52.66
48.53
37.68
Profit Before Tax
402.10
348.84
328.47
97.98
-18.58
256.24
314.81
Tax
84.06
82.70
66.98
29.76
7.51
71.46
114.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
318.04
266.14
261.49
68.22
-26.09
184.78
200.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-68.43
-22.43
0.00
0.00
0.00
0.00
-4.24
Net Profit
249.61
243.71
261.49
68.22
-26.09
184.78
196.44
Share in Profit of Associates
-0.62
0.95
0.82
-0.38
0.58
0.00
0.00
Minority Interest
0.00
-0.43
-0.94
-0.85
1.41
0.85
0.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
248.99
244.23
261.37
66.99
-24.10
185.63
196.76
Equity Capital
26.78
26.78
26.76
26.73
26.68
27.09
27.09
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,637.78
2,491.03
2,192.23
1,994.79
1,915.17
1,927.51
1,915.18
Earnings per share (EPS)
9.3
9.12
9.77
2.51
-0.9
6.85
7.26
Diluted Earnings per share
9.3
9.12
9.75
2.49
-0.9
6.85
7.29
Operating Profit Margin (Excl OI)
25.64%
36.07%
36.32%
21.04%
3.11%
35.66%
39.95%
Gross Profit Margin
61.93%
47.75%
40.14%
25.0%
8.14%
39.41%
44.18%
PAT Margin
43.5%
31.49%
27.2%
11.01%
-6.09%
23.89%
25.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -13.99% vs -12.05% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 1.95% vs -6.56% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -38.86% vs -12.66% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -47.67% vs 9.57% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Delta Corp With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
729.63
410.16
319.47
77.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
729.63
410.16
319.47
77.89%
Raw Material Cost
64.43
31.87
32.56
102.17%
Purchase of Finished goods
0.00
8.62
-8.62
-100.00%
(Increase) / Decrease In Stocks
0.08
0.03
0.05
166.67%
Employee Cost
144.78
46.20
98.58
213.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
121.40
30.16
91.24
302.52%
Other Expenses
211.85
117.80
94.05
79.84%
Total Expenditure (Excl Depreciation)
542.54
234.68
307.86
131.18%
Operating Profit (PBDIT) excl Other Income
187.09
175.48
11.61
6.62%
Other Income
57.08
9.17
47.91
522.46%
Operating Profit (PBDIT)
244.17
184.65
59.52
32.23%
Interest
5.51
10.71
-5.20
-48.55%
Exceptional Items
144.79
-1.68
146.47
8,718.45%
Gross Profit (PBDT)
451.88
172.26
279.62
162.32%
Depreciation
49.78
89.10
-39.32
-44.13%
Profit Before Tax
402.10
83.16
318.94
383.53%
Tax
84.06
5.99
78.07
1,303.34%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
318.04
77.17
240.87
312.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-68.43
0.00
-68.43
Net Profit
249.61
77.17
172.44
223.45%
Share in Profit of Associates
-0.62
0.00
-0.62
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
248.99
77.17
171.82
222.65%
Equity Capital
26.78
565.81
-539.03
-95.27%
Face Value
1.00
10.00
0.00
Reserves
2,637.78
686.98
1,950.80
283.97%
Earnings per share (EPS)
9.30
1.36
7.94
583.82%
Diluted Earnings per share
9.30
1.43
7.87
550.35%
Operating Profit Margin (Excl OI)
25.64%
42.78%
0.00
-17.14%
Gross Profit Margin
61.93%
42.00%
0.00
19.93%
PAT Margin
43.50%
18.81%
0.00
24.69%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 729.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.99% vs -12.05% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 248.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.95% vs -6.56% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 187.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -38.86% vs -12.66% in Mar 2024

Annual - Interest
Interest 5.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -47.67% vs 9.57% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.64%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024