DEME Group NV

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: BE0974413453
EUR
186.00
-3.6 (-1.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,154.73
4,101.16
3,285.42
2,654.72
2,510.61
2,195.83
2,621.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,154.73
4,101.16
3,285.42
2,654.72
2,510.61
2,195.83
2,621.97
Raw Material Cost
3,712.91
3,748.76
3,068.90
2,528.60
2,355.63
2,222.02
2,466.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
696.65
667.39
587.88
505.74
488.90
454.63
456.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.02
25.89
26.90
14.91
6.92
12.34
11.84
Selling and Distribution Expenses
50.63
25.26
24.37
26.61
29.59
19.27
40.79
Other Expenses
-73.17
-69.33
-61.48
-52.07
-49.58
-46.70
-46.81
Total Expenditure (Excl Depreciation)
3,763.54
3,774.03
3,093.27
2,555.21
2,385.22
2,241.29
2,507.01
Operating Profit (PBDIT) excl Other Income
391.2
327.1
192.2
99.5
125.39999999999999
-45.5
115
Other Income
61.40
59.68
62.23
46.22
71.66
126.31
5.59
Operating Profit (PBDIT)
943.31
781.27
600.10
464.51
470.82
356.14
442.60
Interest
35.02
25.89
26.90
14.91
6.92
12.34
11.84
Exceptional Items
-6.37
-14.62
-13.15
-0.43
-34.92
-20.59
-12.51
Gross Profit (PBDT)
441.82
352.39
216.53
126.12
154.98
-26.19
155.75
Depreciation
490.55
395.83
342.05
318.24
291.11
284.59
283.36
Profit Before Tax
411.38
344.94
217.99
130.93
137.87
38.63
134.90
Tax
99.51
89.54
49.62
31.36
31.08
9.81
30.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
346.33
288.23
162.76
112.72
114.58
50.41
125.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
346.33
288.23
162.76
112.72
114.58
50.41
125.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.01
7.54
8.83
2.67
2.76
0.80
-2.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
352.34
295.77
171.59
115.39
117.34
51.21
123.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,363.78
2,117.83
1,910.47
1,753.95
1,579.54
1,467.49
1,435.48
Earnings per share (EPS)
13.72
11.4
6.43
4.45
4.53
1.99
4.94
Diluted Earnings per share
13.72
11.4
6.43
4.45
4.53
1.99
4.94
Operating Profit Margin (Excl OI)
9.42%
7.94%
5.96%
3.77%
4.3%
-2.49%
5.86%
Gross Profit Margin
21.71%
18.06%
17.05%
16.92%
17.09%
14.72%
15.95%
PAT Margin
8.34%
7.03%
4.95%
4.25%
4.56%
2.3%
4.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.30% vs 24.83% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 19.10% vs 72.38% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 22.21% vs 34.15% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 35.14% vs -3.72% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of DEME Group NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
4,154.73
5,961.61
-1,806.88
-30.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,154.73
5,961.61
-1,806.88
-30.31%
Raw Material Cost
3,712.91
5,142.08
-1,429.17
-27.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
696.65
1,078.12
-381.47
-35.38%
Power Cost
0
0
0.00
Manufacturing Expenses
35.02
180.63
-145.61
-80.61%
Selling and Distribution Expenses
50.63
0.00
50.63
Other Expenses
-73.17
-125.88
52.71
41.87%
Total Expenditure (Excl Depreciation)
3,763.54
5,142.08
-1,378.54
-26.81%
Operating Profit (PBDIT) excl Other Income
391.19
819.53
-428.34
-52.27%
Other Income
61.40
5.91
55.49
938.92%
Operating Profit (PBDIT)
943.31
1,356.12
-412.81
-30.44%
Interest
35.02
180.63
-145.61
-80.61%
Exceptional Items
-6.37
-8.67
2.30
26.53%
Gross Profit (PBDT)
441.82
819.53
-377.71
-46.09%
Depreciation
490.55
536.49
-45.94
-8.56%
Profit Before Tax
411.38
630.33
-218.95
-34.74%
Tax
99.51
167.87
-68.36
-40.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
346.33
592.55
-246.22
-41.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
346.33
592.55
-246.22
-41.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.01
186.12
-180.11
-96.77%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
352.34
778.67
-426.33
-54.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,363.78
5,701.08
-3,337.30
-58.54%
Earnings per share (EPS)
13.72
18.10
-4.38
-24.20%
Diluted Earnings per share
13.72
18.10
-4.38
-24.20%
Operating Profit Margin (Excl OI)
9.42%
13.65%
0.00
-4.23%
Gross Profit Margin
21.71%
19.57%
0.00
2.14%
PAT Margin
8.34%
9.94%
0.00
-1.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 415.47 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.30% vs 24.83% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 35.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 19.10% vs 72.38% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 22.21% vs 34.15% in Dec 2024

Annual - Interest
Interest 3.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 35.14% vs -3.72% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.42%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024