Denta Water

  • Market Cap: Micro Cap
  • Industry: Other Utilities
  • ISIN: INE0R4L01018
  • NSEID: DENTA
  • BSEID: 544345
INR
350.20
-4.75 (-1.34%)
BSENSE

Dec 05

BSE+NSE Vol: 1.52 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
203.29
238.60
174.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
203.29
238.60
174.32
Raw Material Cost
123.27
151.98
104.50
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
5.66
3.62
1.13
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
6.67
3.86
1.74
Total Expenditure (Excl Depreciation)
135.60
159.46
107.37
Operating Profit (PBDIT) excl Other Income
67.69
79.14
66.95
Other Income
4.75
3.24
1.42
Operating Profit (PBDIT)
72.44
82.38
68.37
Interest
0.36
0.51
0.09
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
72.08
81.87
68.28
Depreciation
0.52
0.49
0.37
Profit Before Tax
71.56
81.38
67.92
Tax
18.67
20.92
17.81
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
52.89
60.47
50.11
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
52.89
60.47
50.11
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.89
60.47
50.11
Equity Capital
26.70
19.20
4.80
Face Value
10.0
10.0
10.0
Reserves
382.07
145.06
99.75
Earnings per share (EPS)
19.81
31.49
26.1
Diluted Earnings per share
25.83
31.49
104.4
Operating Profit Margin (Excl OI)
33.3%
33.17%
38.41%
Gross Profit Margin
35.46%
34.31%
39.17%
PAT Margin
26.02%
25.34%
28.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -14.80% vs 36.87% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -12.54% vs 20.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -14.47% vs 18.21% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -29.41% vs 466.67% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Denta Water With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
203.29
933.61
-730.32
-78.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
203.29
933.61
-730.32
-78.23%
Raw Material Cost
123.27
0.00
123.27
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
5.66
290.93
-285.27
-98.05%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
25.79
-25.79
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
6.67
421.83
-415.16
-98.42%
Total Expenditure (Excl Depreciation)
135.60
738.55
-602.95
-81.64%
Operating Profit (PBDIT) excl Other Income
67.69
195.06
-127.37
-65.30%
Other Income
4.75
25.18
-20.43
-81.14%
Operating Profit (PBDIT)
72.44
220.24
-147.80
-67.11%
Interest
0.36
55.76
-55.40
-99.35%
Exceptional Items
0.00
23.89
-23.89
-100.00%
Gross Profit (PBDT)
72.08
188.37
-116.29
-61.73%
Depreciation
0.52
69.96
-69.44
-99.26%
Profit Before Tax
71.56
118.41
-46.85
-39.57%
Tax
18.67
17.77
0.90
5.06%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
52.89
100.64
-47.75
-47.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
52.89
100.64
-47.75
-47.45%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-15.28
15.28
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.89
85.36
-32.47
-38.04%
Equity Capital
26.70
14.18
12.52
88.29%
Face Value
10.00
5.00
0.00
Reserves
382.07
645.04
-262.97
-40.77%
Earnings per share (EPS)
19.81
30.10
-10.29
-34.19%
Diluted Earnings per share
25.83
30.08
-4.25
-14.13%
Operating Profit Margin (Excl OI)
33.30%
20.89%
0.00
12.41%
Gross Profit Margin
35.46%
20.18%
0.00
15.28%
PAT Margin
26.02%
10.78%
0.00
15.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 203.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.80% vs 36.87% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 52.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.54% vs 20.67% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.47% vs 18.21% in Mar 2024

Annual - Interest
Interest 0.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.41% vs 466.67% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.30%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024