Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
70,753.00
73,140.00
64,311.00
55,168.00
55,006.00
62,887.00
55,554.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
70,753.00
73,140.00
64,311.00
55,168.00
55,006.00
62,887.00
55,554.00
Raw Material Cost
53,433.00
57,279.00
51,007.00
43,755.00
41,992.00
48,589.00
43,451.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.00
98.00
51.00
38.00
55.00
56.00
45.00
Selling and Distribution Expenses
8,405.00
7,817.00
7,495.00
6,938.00
6,796.00
7,380.00
7,080.00
Other Expenses
63.80
48.30
60.40
57.00
54.90
52.80
54.30
Total Expenditure (Excl Depreciation)
62,573.00
65,677.00
59,157.00
51,301.00
49,392.00
56,553.00
51,119.00
Operating Profit (PBDIT) excl Other Income
8180
7463
5154
3867
5614
6334
4435
Other Income
1,037.00
344.00
397.00
403.00
400.00
295.00
550.00
Operating Profit (PBDIT)
9,828.00
8,661.00
6,538.00
5,419.00
6,899.00
7,515.00
5,884.00
Interest
97.00
98.00
51.00
38.00
55.00
56.00
45.00
Exceptional Items
0.00
0.00
0.00
-102.00
0.00
-115.00
-107.00
Gross Profit (PBDT)
17,320.00
15,861.00
13,304.00
11,413.00
13,014.00
14,298.00
12,103.00
Depreciation
1,397.00
1,227.00
1,266.00
1,361.00
1,166.00
1,161.00
1,132.00
Profit Before Tax
8,333.00
7,338.00
5,218.00
3,916.00
5,678.00
6,177.00
4,597.00
Tax
2,360.00
2,158.00
1,507.00
1,194.00
1,721.00
1,893.00
1,240.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,647.00
5,096.00
3,634.00
2,752.00
3,860.00
4,071.00
3,167.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,647.00
5,096.00
3,634.00
2,752.00
3,860.00
4,071.00
3,167.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
325.00
83.00
76.00
-30.00
96.00
213.00
190.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,972.00
5,179.00
3,710.00
2,722.00
3,956.00
4,284.00
3,357.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
77,283.00
72,816.00
65,894.00
61,412.00
59,366.00
56,064.00
54,153.00
Earnings per share (EPS)
273.99
246.82
175.61
132.02
185.13
194.3
149.79
Diluted Earnings per share
273.99
246.82
175.61
132.02
185.13
194.3
149.79
Operating Profit Margin (Excl OI)
10.45%
9.69%
7.58%
6.63%
9.7%
9.63%
7.56%
Gross Profit Margin
13.75%
11.71%
10.08%
9.57%
12.44%
11.67%
10.31%
PAT Margin
7.98%
6.97%
5.65%
4.99%
7.02%
6.47%
5.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.26% vs 13.73% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 15.31% vs 39.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.70% vs 35.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -1.02% vs 92.16% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Denyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
70,753.00
54,411.00
16,342.00
30.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
70,753.00
54,411.00
16,342.00
30.03%
Raw Material Cost
53,433.00
28,329.00
25,104.00
88.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
97.00
106.00
-9.00
-8.49%
Selling and Distribution Expenses
8,405.00
18,170.00
-9,765.00
-53.74%
Other Expenses
63.80
166.80
-103.00
-61.75%
Total Expenditure (Excl Depreciation)
62,573.00
48,273.00
14,300.00
29.62%
Operating Profit (PBDIT) excl Other Income
8,180.00
6,138.00
2,042.00
33.27%
Other Income
1,037.00
1,800.00
-763.00
-42.39%
Operating Profit (PBDIT)
9,828.00
10,188.00
-360.00
-3.53%
Interest
97.00
106.00
-9.00
-8.49%
Exceptional Items
0.00
-325.00
325.00
100.00%
Gross Profit (PBDT)
17,320.00
26,082.00
-8,762.00
-33.59%
Depreciation
1,397.00
2,485.00
-1,088.00
-43.78%
Profit Before Tax
8,333.00
7,271.00
1,062.00
14.61%
Tax
2,360.00
1,904.00
456.00
23.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,647.00
4,277.00
1,370.00
32.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,647.00
4,277.00
1,370.00
32.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
325.00
1,089.00
-764.00
-70.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,972.00
5,366.00
606.00
11.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
77,283.00
46,854.00
30,429.00
64.94%
Earnings per share (EPS)
273.99
108.19
165.80
153.25%
Diluted Earnings per share
273.99
108.19
165.80
153.25%
Operating Profit Margin (Excl OI)
10.45%
10.85%
0.00
-0.40%
Gross Profit Margin
13.75%
17.93%
0.00
-4.18%
PAT Margin
7.98%
7.86%
0.00
0.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,075.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.26% vs 13.73% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 597.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 15.31% vs 39.60% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 879.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.70% vs 35.43% in Mar 2024
Annual - Interest
Interest 9.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.02% vs 92.16% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.45%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
