Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
100.49
97.38
109.86
123.36
130.20
121.49
121.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
100.49
97.38
109.86
123.36
130.20
121.49
121.74
Raw Material Cost
13.23
11.82
9.66
11.62
12.75
12.24
9.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.76
46.84
49.98
37.52
21.79
23.62
27.60
Selling and Distribution Expenses
13.82
9.67
23.46
6.63
26.53
8.41
2.99
Other Expenses
-2.16
-2.51
-2.61
-1.45
0.23
0.21
-0.29
Total Expenditure (Excl Depreciation)
48.19
43.21
57.04
41.31
63.41
46.38
37.40
Operating Profit (PBDIT) excl Other Income
52.300000000000004
54.2
52.800000000000004
82.10000000000001
66.8
75.1
84.3
Other Income
0.00
-0.13
21.75
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
74.25
76.05
98.49
105.20
91.10
100.85
109.06
Interest
42.76
46.84
49.98
37.52
21.79
23.62
27.60
Exceptional Items
-0.81
7.63
15.67
4.53
2.36
-34.28
-36.53
Gross Profit (PBDT)
65.30
63.56
76.28
88.60
93.15
83.51
87.33
Depreciation
21.95
22.01
23.91
23.14
24.30
25.74
24.72
Profit Before Tax
8.73
14.84
40.27
49.06
47.36
17.21
20.21
Tax
0.00
0.00
0.00
1.88
1.80
2.29
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.73
14.84
40.27
47.18
45.56
14.92
20.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8.73
14.84
40.27
47.18
45.56
14.92
20.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8.73
14.84
40.27
47.18
45.56
14.92
20.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
840.88
869.57
884.48
882.04
910.11
944.53
1,001.42
Earnings per share (EPS)
0.08
0.14
0.37
0.44
0.42
0.14
0.19
Diluted Earnings per share
0.08
0.14
0.37
0.44
0.42
0.14
0.19
Operating Profit Margin (Excl OI)
52.04%
55.63%
48.08%
66.51%
51.3%
61.83%
69.28%
Gross Profit Margin
30.53%
37.83%
58.42%
58.53%
55.04%
35.35%
36.91%
PAT Margin
8.68%
15.24%
36.66%
38.25%
34.99%
12.28%
16.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.18% vs -11.37% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -41.22% vs -63.28% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -2.49% vs -0.65% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.55% vs -6.40% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Derayah REIT Fund With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
100.49
0
100.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
100.49
0
100.49
Raw Material Cost
13.23
0
13.23
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.76
0
42.76
Selling and Distribution Expenses
13.82
0
13.82
Other Expenses
-2.16
0.00
-2.16
Total Expenditure (Excl Depreciation)
48.19
0
48.19
Operating Profit (PBDIT) excl Other Income
52.30
0.00
52.30
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
74.25
0
74.25
Interest
42.76
0
42.76
Exceptional Items
-0.81
0
-0.81
Gross Profit (PBDT)
65.30
0
65.30
Depreciation
21.95
0
21.95
Profit Before Tax
8.73
0
8.73
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
8.73
0
8.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8.73
0
8.73
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8.73
0
8.73
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
840.88
0
840.88
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
52.04%
0%
0.00
52.04%
Gross Profit Margin
30.53%
0%
0.00
30.53%
PAT Margin
8.68%
0%
0.00
8.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.18% vs -11.37% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 0.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -41.22% vs -63.28% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.49% vs -0.65% in Dec 2024
Annual - Interest
Interest 4.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.55% vs -6.40% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.04%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






