Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
388.70
277.70
267.80
249.00
240.30
266.90
227.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
388.70
277.70
267.80
249.00
240.30
266.90
227.60
Raw Material Cost
187.20
79.00
72.50
55.50
51.40
69.60
47.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
28.30
29.70
27.90
26.00
27.70
29.20
27.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.50
39.90
40.40
39.70
28.10
30.30
34.40
Selling and Distribution Expenses
40.20
40.50
40.60
34.40
38.40
47.20
36.30
Other Expenses
-7.74
-6.63
-6.47
-7.03
-5.83
-5.51
-6.14
Total Expenditure (Excl Depreciation)
228.80
122.80
116.70
85.30
87.30
121.20
84.80
Operating Profit (PBDIT) excl Other Income
159.9
154.9
151.1
163.70000000000002
153
145.7
142.79999999999998
Other Income
-0.10
2.20
2.10
25.90
10.40
1.90
14.00
Operating Profit (PBDIT)
160.60
158.10
154.30
190.60
164.30
148.30
157.50
Interest
50.50
39.90
40.40
39.70
28.10
30.30
34.40
Exceptional Items
52.20
-2.70
-581.50
-422.10
131.10
-200.30
156.30
Gross Profit (PBDT)
200.70
197.70
194.20
192.50
188.00
196.60
179.20
Depreciation
0.80
1.00
1.10
1.00
0.90
0.70
0.70
Profit Before Tax
161.50
114.50
-468.70
-272.20
266.40
-83.00
278.70
Tax
0.40
0.10
0.50
1.00
-1.30
-1.60
2.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.10
115.90
-476.40
-280.50
252.30
-77.60
283.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.10
115.90
-476.40
-280.50
252.30
-77.60
283.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
1.50
-3.80
-5.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
161.10
115.90
-476.40
-280.50
253.80
-81.40
278.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
3,615.30
3,539.80
3,508.80
4,075.50
4,441.80
4,263.20
4,421.20
Earnings per share (EPS)
1.44
1.03
-4.24
-2.5
2.24
-0.69
2.53
Diluted Earnings per share
1.44
1.03
-4.24
-2.5
2.24
-0.69
2.53
Operating Profit Margin (Excl OI)
41.14%
55.78%
56.42%
65.74%
63.67%
54.59%
62.74%
Gross Profit Margin
41.75%
41.59%
-174.61%
-108.92%
111.24%
-30.84%
122.76%
PAT Margin
41.45%
41.74%
-177.89%
-112.65%
104.99%
-29.07%
124.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 39.97% vs 3.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 39.00% vs 124.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.08% vs 2.43% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 26.57% vs -1.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Derwent London Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
388.70
235.20
153.50
65.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
388.70
235.20
153.50
65.26%
Raw Material Cost
187.20
57.20
130.00
227.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
28.30
28.40
-0.10
-0.35%
Power Cost
0
0
0.00
Manufacturing Expenses
50.50
63.80
-13.30
-20.85%
Selling and Distribution Expenses
40.20
19.00
21.20
111.58%
Other Expenses
-7.74
-5.02
-2.72
-54.18%
Total Expenditure (Excl Depreciation)
228.80
118.20
110.60
93.57%
Operating Profit (PBDIT) excl Other Income
159.90
117.00
42.90
36.67%
Other Income
-0.10
23.60
-23.70
-100.42%
Operating Profit (PBDIT)
160.60
141.50
19.10
13.50%
Interest
50.50
63.80
-13.30
-20.85%
Exceptional Items
52.20
310.30
-258.10
-83.18%
Gross Profit (PBDT)
200.70
177.10
23.60
13.33%
Depreciation
0.80
0.90
-0.10
-11.11%
Profit Before Tax
161.50
387.10
-225.60
-58.28%
Tax
0.40
-0.30
0.70
233.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
161.10
340.20
-179.10
-52.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
161.10
340.20
-179.10
-52.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
47.20
-47.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
161.10
387.40
-226.30
-58.42%
Equity Capital
0
0
0.00
Face Value
0.05
0.25
0.00
Reserves
3,615.30
3,954.20
-338.90
-8.57%
Earnings per share (EPS)
1.44
0.19
1.25
657.89%
Diluted Earnings per share
1.44
0.19
1.25
657.89%
Operating Profit Margin (Excl OI)
41.14%
49.74%
0.00
-8.60%
Gross Profit Margin
41.75%
164.97%
0.00
-123.22%
PAT Margin
41.45%
144.64%
0.00
-103.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.97% vs 3.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.00% vs 124.33% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.08% vs 2.43% in Dec 2024
Annual - Interest
Interest 5.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.57% vs -1.24% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.14%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
